Angi
Angi's revenue fell 13.0% to $1.0 billion in fiscal 2025. Its operating margin was 6.3%, up from 1.9% a year earlier. Free cash flow was $45 million, down 56.9%. It paid out $149 million in dividends and buybacks, 327% of free cash flow. The diluted share count fell 8.3%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
What Angi does
Angi runs an online marketplace that connects consumers with home professionals, called Pros, in more than 500 categories, from repairs and remodeling to cleaning and landscaping. Its brands include Angi, Angie's List, HomeAdvisor and Handy. It says it had about 111,000 average monthly active Pros in the fourth quarter of 2025, and that consumers used its businesses to find a Pro for about 16 million projects over the year.
Consumers use the matching service, booking of pre-priced services and directories free of charge once registered. Pros get tools to reach customers, quote and invoice. Pros are independent businesses, and the services are fulfilled by them.
It reports two segments: the U.S., and International, which covers Europe and Canada. Angi became an independent public company on March 31, 2025, when IAC spun it off by distributing its Angi shares to IAC's holders. It was formed in 2017 by combining IAC's HomeAdvisor and Angie's List.
Its biggest risks, as it describes them
- Reliance on internet search engines to send traffic, including search engines that offer competing services.
- Marketing that may not bring in customers in a cost-effective way.
- Keeping enough trustworthy Pros on the platform, and a legal challenge to Pros' status as independent contractors.
- Its ability to access and use consumer data and to reach consumers and Pros by email.
- A competitive, fast-changing industry, and the pace at which home services move online.
Income statement
From fiscal 2016 to 2025, earnings per share grew 13.5% a year and net income 14.4% a year, as new shares raised the share count by 12% and diluted each share's earnings.
Returns on capital
Balance sheet
Five years at a glance
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 428 | 321 | 364 | 416 | 304 |
| Debt incl. finance leases | 495 | 495 | 496 | 497 | 498 |
| Net debt (negative means net cash) | 66 | 174 | 132 | 80 | 194 |
| Net debt to EBITDA | 9.2x | 11.1x | 1.8x | 0.7x | 1.7x |
| Debt to equity | 0.4x | 0.5x | 0.5x | 0.5x | 0.5x |
| Interest coverage | −2.9x | −3.8x | −1.3x | 1.1x | 3.2x |
| Current ratio | 2.1x | 1.7x | 1.9x | 2.1x | 1.6x |
| Quick ratio | 2.1x | 1.7x | 1.9x | 2.1x | 1.6x |
Cash flow
Projections
Project Angi's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.
Insider trades
No officer, director or 10% owner of Angi reported buying or selling its shares on the open market between November 7, 2025 and November 6, 2026.
Indicators
Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.
| Indicator | FY23 | FY24 | FY25 |
|---|---|---|---|
| Piotroski F-score | 5 of 9 | 5 of 9 | 6 of 9 |
| Rule of 40 | −19.6% | −3.9% | −8.6% |
| Altman Z'' | 1.66 | 2.13 | 1.82 |
| Accruals ratio | −7.2% | −6.5% | −3.5% |
The nine F-score tests
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Fail | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Fail | Fail | Fail |
| Current ratio rose | Pass | Pass | Fail |
| Share count didn't rise | Fail | Fail | Pass |
| Gross margin rose | Pass | Fail | Pass |
| Revenue rose relative to assets | Fail | Fail | Fail |
| F-score | 5 of 9 | 5 of 9 | 6 of 9 |
Compare
Put Angi side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Angi | FY25 | −13.0% | 6.3% | 4.4% | 4.0% | 1.7x | 6 | |
| Shutterstock | FY25 | 5.8% | 7.6% | 12.5% | 6.7% | 0.6x | 7 | Compare |
| Bumble | FY25 | −9.9% | −83.4% | — | −44.5% | — | 4 | Compare |
| MediaAlpha | FY25 | 28.8% | 2.0% | 5.9% | 23.3% | 4.2x | 4 | Compare |
| CarGurus | FY25 | 13.7% | 26.9% | 31.9% | 90.3% | −0.7x | 7 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 499 | 736 | 1,132 | 1,326 | 1,468 | 1,619 | 1,764 | 1,359 | 1,185 | 1,030 |
| Revenue growth | 38.1% | 47.6% | 53.8% | 17.1% | 10.7% | 10.3% | 9.0% | −23.0% | −12.8% | −13.0% |
| Gross profit | 473 | 702 | 1,076 | 1,280 | 1,295 | 1,345 | 1,427 | 1,296 | 1,128 | 983 |
| Research and development | 21 | 48 | 61 | 64 | 69 | 71 | 74 | 96 | 95 | 87 |
| Operating income | 24 | −148 | 64 | 39 | −6 | −68 | −76 | −26 | 22 | 65 |
| Net income | 13 | −103 | 78 | 35 | −6 | −70 | −128 | −40 | 37 | 44 |
| Diluted EPS (US$) | 0.30 | −2.40 | 1.50 | 0.70 | −0.10 | −1.40 | −2.60 | −0.81 | 0.71 | 0.94 |
| Diluted shares (millions) | 42 | 43 | 51 | 52 | 50 | 50 | 50 | 51 | 51 | 46 |
| Cash flow | ||||||||||
| Cash from operations | 48 | 42 | 224 | 214 | 188 | 6 | 27 | 94 | 156 | 105 |
| Capital expenditure | 17 | 27 | 47 | 69 | 52 | 70 | 116 | 48 | 50 | 60 |
| Free cash flow | 31 | 15 | 177 | 145 | 136 | −64 | −88 | 46 | 105 | 45 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 0 | 0 | 0 | 57 | 64 | 35 | 8 | 11 | 29 | 149 |
| Acquisitions | 16 | 66 | 4 | 20 | 2 | 26 | 0 | 0 | 0 | 0 |
| Stock-based compensation | 9 | 149 | 97 | 68 | 84 | 28 | 51 | 43 | 35 | 15 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 36 | 222 | 362 | — | 863 | 428 | 321 | 364 | 416 | 304 |
| Debt incl. finance leases | 0 | 275 | 261 | 248 | 720 | 495 | 495 | 496 | 497 | 498 |
| Total assets | 296 | 1,467 | 1,808 | 1,922 | 2,368 | 2,012 | 1,908 | 1,856 | 1,831 | 1,680 |
| Total liabilities | 133 | 464 | 486 | 598 | 1,085 | 866 | 856 | 812 | 768 | 753 |
| Shareholders' equity | 153 | 993 | 1,313 | 1,314 | 1,272 | 1,135 | 1,048 | 1,041 | 1,063 | 927 |
| Margins and ratios | ||||||||||
| Gross margin | 94.8% | 95.4% | 95.1% | 96.5% | 88.2% | 83.0% | 80.9% | 95.4% | 95.1% | 95.4% |
| Operating margin | 4.8% | −20.1% | 5.6% | 2.9% | −0.4% | −4.2% | −4.3% | −1.9% | 1.9% | 6.3% |
| Net margin | 2.6% | −14.0% | 6.8% | 2.6% | −0.4% | −4.3% | −7.2% | −3.0% | 3.1% | 4.2% |
| Free cash flow margin | 6.3% | 2.0% | 15.6% | 11.0% | 9.3% | −3.9% | −5.0% | 3.4% | 8.9% | 4.4% |
| Rule of 40 (growth + FCF margin) | 44.4% | 49.6% | 69.4% | 28.1% | 19.9% | 6.4% | 4.0% | −19.6% | −3.9% | −8.6% |
| Return on capital | — | −19.8% | 5.6% | — | — | −4.6% | −4.9% | −1.7% | 1.9% | 4.0% |
| Return on equity | — | −18.0% | 6.7% | 2.6% | −0.5% | −5.9% | −11.7% | −3.9% | 3.5% | 4.4% |
| Return on assets | — | −11.7% | 4.7% | 1.9% | −0.3% | −3.2% | −6.5% | −2.1% | 2.0% | 2.5% |
| Net debt to EBITDA | −1.0x | — | −0.7x | — | −1.6x | 9.2x | 11.1x | 1.8x | 0.7x | 1.7x |