The Filing Desk

Associated Bank

ASB · NYSE · Financials · Financials, fiscal 2016 to 2025

ASB · Last close · October 26, 2026
$30.23
Value Associated Bank yourself

Associated Bank's revenue rose 43.3% to $1.5 billion in fiscal 2025. Net income was $475 million, up 285.5%. Its return on equity was 9.9%, up from 2.8% a year earlier. Its efficiency ratio was 57.5%, down from 78.9% a year earlier. It paid out $156 million in dividends and buybacks. The diluted share count rose 8.7%.

Associated Banc-Corp Latest fiscal year ended December 31, 2025 10-K filed February 12, 2026 · 0000007789-26-000071 Updated
Revenue
$1.5B
43.3%
Net income
$475M
285.5%
Return on equity
9.9%
7.1 pts
Return on tangible equity
12.7%
9.2 pts
Efficiency ratio
57.5%
21.3 pts
Market cap
$5.7B
Oct 26 close
P/E
10.5x
On $2.87 EPS, 4 qtrs

Return on equity is net income as a share of shareholders' equity; return on tangible equity leaves out goodwill and other intangible assets. The efficiency ratio is operating costs as a share of revenue, so lower means the bank spends less to earn each dollar. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

Charts show fiscal years, from the 10-K filings.

Revenue and returns

Revenue
US$ billions, fiscal years. Revenue is net of interest expense.
Return on equity
Percent. Net income over average equity; tangible equity excludes goodwill, intangibles and preferred stock.
Return on equityReturn on tangible common equity

Net income and earnings per share

From fiscal 2016 to 2025, earnings per share grew 9.1% a year and net income 10.1% a year, as new shares raised the share count by 11% and diluted each share's earnings.

Net income
US$ billions, fiscal years; loss years in red.
Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Efficiency and income mix

Efficiency ratio and net interest income
Percent of revenue. The efficiency ratio is noninterest expense over revenue.
Efficiency ratioNet interest income share

Payouts and share count

Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Valuation

Value Associated Bank yourself from its earnings. A bank's cash flow is mostly the money it lends and takes in, so the cash flow model on other company pages doesn't suit it.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

Value per share on three example scenarios, from Associated Bank's earnings per share of $2.87 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 12.6×, the middle of Associated Bank's own P/E today, its peers' median and its sector's median (its peers' median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 12%, 11% and 10%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

Diluted earnings per share over the four quarters to June 30, 2026, from the 10-Qs and 10-K.
P/E today is the last close divided by the latest earnings per share, the four quarters' where available. Peers: Hancock Whitney, Texas Capital Bancshares, FNB, Prosperity Bancshares.
Starts at Associated Bank's revenue growth over the last 3 years, 6.3% a year, as the base scenario does.
Earnings per share in the years ahead, US$
Type your own estimate for any year; the years after it carry on at the growth rate.
Apply the multiple to earnings
A multiple on a future year's earnings gives the price then, brought back to today at the discount rate below.
The yearly return an investor wants for the risk, as in the cash flow model.
Value per share today at this multiple
—
—
Last close, October 26, 2026
$30.23
Value at this multiple, against the last close
—
Associated Bank's P/E at the last close
10.5×
CompanyLast closeEarnings per shareP/E today
Hancock WhitneyHWC$72.96$5.1114.3×
Texas Capital BancsharesTCBI$101.61$7.7913.0×
Prosperity BancsharesPB$69.74$5.7712.1×
FNBFNB$18.33$1.6810.9×
Associated BankASB$30.23$2.8710.5×
How the P/E method works. Value per share is earnings per share times the multiple. On a future year's earnings, that gives the price in that year, which is brought back to today at the discount rate: price ÷ (1 + discount rate) for each year ahead. It is quick and easy to compare across companies, but it ignores debt and cash, and earnings can swing with one-off gains and charges, so a multiple says most about steady, profitable businesses. Like the cash flow model, the result depends entirely on the assumptions you choose. It is not a forecast, a price target or a recommendation.

Balance sheet

Fiscal year endFY21FY22FY23FY24FY25
Loans, net23,94528,48728,86529,40530,786
Deposits28,46629,63633,44634,64835,553
Loans to deposits84.1%96.1%86.3%84.9%86.6%
Provision for credit losses−8833838554
Provision to average loans−0.4%0.1%0.3%0.3%0.2%
Total assets35,10439,40641,01643,02345,203
Shareholders' equity4,0254,0164,1744,6064,975
US$ millions unless stated, at each fiscal year end.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Associated Bank shares on the open market, and 10 insiders sold $9.9 million.

DateInsiderTradeSharesPriceValueFiling
Sep 3, 2026Patrick Edward AhernExecutive Vice PresidentSold1,309$30.85$40,383Form 4
Aug 12, 2026Randall J. EricksonExecutive Vice PresidentSold43,561$32.04$1.4 millionForm 4
Aug 12, 2026Gregory WarsekEVPSold16,300$32.01$521,730Form 4
Aug 4, 2026John A. UtzExecutive Vice PresidentSold44,465$31.73$1.4 millionForm 4
Jul 30, 2026Randall J. EricksonExecutive Vice PresidentSold90,573$30.76$2.8 millionForm 4
Jul 29, 2026Derek S. MeyerEVP, Chief Financial OfficerSold10,000$30.74$307,400Form 4
Jul 28, 2026Nicole M KitowskiExecutive Vice PresidentSold7,663$30.91$236,877Form 4
Jun 10, 2026John A. UtzExecutive Vice PresidentSold5,000$28.83$144,150Form 4
Jun 9, 2026Matthew R BraegerExecutive Vice PresidentSold5,000$28.17$140,860Form 4
May 26, 2026Dennis DeLoyeExecutive Vice PresidentSold14,299$28.26$404,090Form 4
May 4, 2026Randall J. EricksonExecutive Vice PresidentSold28,311$27.84$788,178Form 4
May 1, 2026Randall J. EricksonExecutive Vice PresidentSold2,000$28.30$56,600Form 4
The latest 12 of 19 trades. Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Compare

Put Associated Bank side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthNet marginReturn on equityReturn on tangible equityEfficiency ratioCompare
Associated BankFY2543.3%31.9%9.9%12.7%57.5%
Hancock WhitneyFY254.8%32.1%11.3%14.3%56.2%Compare
Texas Capital BancsharesFY2534.7%26.3%9.4%9.8%61.2%Compare
FNBFY2510.6%32.0%8.7%14.1%57.2%Compare
Prosperity BancsharesFY254.8%43.4%7.2%13.5%44.5%Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly.

10 years of figures

Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue1,0601,0741,2351,2161,2771,0581,2401,1031,0381,488
Revenue growth5.4%1.3%15.0%−1.5%5.0%−17.1%17.1%−11.1%−5.9%43.3%
Net interest income7077418808367637269571,0401,0471,201
Noninterest income35333335638151433228263−9286
Noninterest expense703709822794776710747814818856
Provision for credit losses7026016174−8833838554
Net income200229334327307351366183123475
Diluted EPS (US$)1.261.421.891.911.862.182.341.130.722.77
Diluted shares (millions)150154170162154152150151153167
Payouts
Dividends paid6876106112112116123130139156
Share buybacks0000000000
Balance sheet at fiscal year end
Loans, net19,77620,51922,70222,62024,06823,94528,48728,86529,40530,786
Deposits21,88822,78624,89723,77926,48228,46629,63633,44634,64835,553
Total assets29,13930,48433,61532,38633,42035,10439,40641,01643,02345,203
Shareholders' equity3,0913,2373,7813,9224,0914,0254,0164,1744,6064,975
Ratios
Return on equity6.6%7.2%9.5%8.5%7.7%8.7%9.1%4.5%2.8%9.9%
Return on tangible common equity9.4%10.1%13.5%12.0%10.3%11.6%12.4%5.8%3.4%12.7%
Return on assets0.7%0.8%1.0%1.0%0.9%1.0%1.0%0.5%0.3%1.1%
Efficiency ratio66.3%66.0%66.5%65.3%60.8%67.1%60.3%73.8%78.9%57.5%
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Associated Bank's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Associated Bank.