The Filing Desk

Entravision

EVC · NYSE · Communication Services · Financials, fiscal 2016 to 2025

EVC · Last close · November 6, 2026
$8.99
Value Entravision yourself

Entravision's revenue rose 22.6% to $448 million in fiscal 2025. Its operating margin was −18.6%, down from −14.2% a year earlier. Free cash flow was $4 million, down 94.7%. It paid out $18 million in dividends and buybacks, 518% of free cash flow. The diluted share count rose 1.3%.

ENTRAVISION COMMUNICATIONS CORPORATION Latest fiscal year ended December 31, 2025 10-K filed March 5, 2026 · 0001193125-26-093993 Updated
Revenue
$448M
22.6%
Operating margin
−18.6%
4.4 pts
Net income
−$79M
 
Free cash flow
$4M
94.7%
Return on capital
−33.5%
19.5 pts
Market cap
$939M
Nov 6 close
P/E
30.0x
On $0.30 EPS, 4 qtrs

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

Charts show fiscal years, from the 10-K filings.

What Entravision does

Entravision is a media and advertising technology company. Its media business owns and runs Spanish-language television and radio stations in the United States, aimed at Latino audiences, and sells advertising on them. It also provides digital marketing services to local businesses that want to reach Latino consumers.

It reports two segments. Media made up about 39% of revenue and advertising technology and services, which helps advertisers (mostly mobile app developers) buy digital ads, made up about 61%. Total net revenue for 2025 was $447.6 million. The technology business runs two brands: Smadex, an automated ad-buying platform, and Adwake, a performance marketing agency.

Its stations include 47 television and 44 radio stations. It is the largest affiliate group of the Univision and UniMás networks, which TelevisaUnivision owns. It earns advertising revenue, fees that cable and internet distributors pay to carry its stations, and political advertising in even-numbered election years. Its agreements with TelevisaUnivision expire at the end of 2026.

Its biggest risks, as it describes them

  • Its network agreements with TelevisaUnivision expire at the end of 2026 and may not be renewed on current terms.
  • Retransmission agreements with distributors may be ended or not extended.
  • Advertisers do not make long-term commitments, so it may lose or fail to attract them.
  • It may not be able to renew its FCC broadcast licenses.
  • Its digital advertising business could suffer if it fails to respond to industry changes or loses access to third-party platforms.
From Entravision's annual report on Form 10-K, filed March 5, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new annual report.

Income statement

Revenue and net income
US$ billions, fiscal years; net losses in red. Revenue on the left axis, net income on the right; zero is the same line on both.
Revenue (left axis)Net income (right axis)
Gross profit, R&D and operating income
US$ billions, fiscal years. Gross profit is revenue minus the cost of what was sold; research and development is one of the costs paid from it; what remains after all operating costs is operating income. Losses in red.
Gross profitResearch and developmentOperating income
Margins
Percent of revenue
GrossOperatingNetFree cash flow

From fiscal 2016 to 2022, earnings per share fell 0.8% a year and net income 2.0% a year, while buybacks cut the share count by 4%. Entravision then lost money in fiscal 2023, 2024 and 2025.

Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Balance sheet

Cash and debt
US$ billions, at each fiscal year end. Debt includes finance leases.
Cash and short-term investmentsDebt
Assets, liabilities and equity
US$ billions, at each fiscal year end. Assets equal liabilities plus equity; negative equity in red.
Total assetsTotal liabilitiesShareholders' equity
Debt and liquidity ratios
Times. Debt to equity, current assets over current liabilities, and net debt over EBITDA (a full year's).
Debt to equityCurrent ratioNet debt to EBITDA

Five years at a glance

Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments—1258110163
Debt incl. finance leases212214211188168
Net debt (negative means net cash)—8913087104
Net debt to EBITDA—1.9x———
Debt to equity0.8x0.8x0.9x1.3x3.0x
Interest coverage8.6x2.9x−1.6x−3.2x−5.5x
Current ratio1.8x1.6x1.4x3.0x1.5x
Quick ratio1.8x1.6x1.4x3.0x1.5x
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Cash flow

Cash from operations, capital spending and free cash flow
US$ billions, fiscal years. Free cash flow is cash from operations minus capital spending; negative years in red.
Cash from operationsCapital spendingFree cash flow
Stock-based compensation and buybacks
US$ billions, fiscal years. Shares paid to employees (stock-based compensation, a cost that uses no cash) against cash spent buying shares back. Buybacks that only match it leave the share count roughly where it was.
Stock-based compensationShare buybacks
Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Projections

Project Entravision's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.

Insider trades

No officer, director or 10% owner of Entravision reported buying or selling its shares on the open market between November 7, 2025 and November 6, 2026.

From Form 4 filings with the SEC. Grants, option exercises and shares withheld for tax aren't counted. Insider trades at all companies

Indicators

Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.

IndicatorFY23FY24FY25
Piotroski F-score3 of 94 of 94 of 9
Rule of 407.8%41.0%23.4%
Altman Z''−0.91−3.06−6.51
Accruals ratio−10.4%−33.0%−20.5%
Piotroski F-score: how many of nine simple tests of profitability, funding and efficiency the company passed in the year (Piotroski, 2000); 8 or 9 is strong, 0 to 2 weak. Rule of 40: revenue growth plus free cash flow margin; software investors treat 40% or more as the bar. Altman Z'': working capital, retained earnings, operating income and equity weighed against assets and liabilities (Altman, 1995); Altman puts above 2.6 in the safe zone and below 1.1 in the distress zone. Accruals ratio: net income minus cash from operations, over average total assets; lower means profit is backed by cash.

The nine F-score tests

TestFY23FY24FY25
Net income is positiveFailFailFail
Cash from operations is positivePassPassPass
Return on assets roseFailFailPass
Cash from operations exceeds net incomePassPassPass
Debt fell relative to assetsPassFailFail
Current ratio roseFailPassFail
Share count didn't riseFailFailFail
Gross margin roseFailFailFail
Revenue rose relative to assetsFailPassPass
F-score3 of 94 of 94 of 9
Companies that report no gross profit are scored on the other eight.

Compare

Put Entravision side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
EntravisionFY2522.6%−18.6%0.8%−33.5%—4
TechTargetFY2570.9%−210.7%3.3%———Compare
IbottaFY25−6.8%−0.2%21.9%−0.4%−24.9x3Compare
MNTNFY2528.6%8.3%15.2%———Compare
PubMaticFY25−2.9%−6.1%23.6%———Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score under Indicators.

10 years of figures

Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue258536298274344760324297365448
Revenue growth1.7%107.3%−44.4%−8.1%25.8%121.0%−57.4%−8.3%22.9%22.6%
Gross profit249——237237294253220263264
Research and development——————————
Operating income4927834−276031−26−52−83
Net income2017612−20−13518−15−149−79
Diluted EPS (US$)0.221.910.13−0.23−0.050.330.21−0.18−1.66−0.87
Diluted shares (millions)91929085848888889091
Cash flow
Cash from operations573023432636579757511
Capital expenditure912172596122787
Free cash flow4828917654596748664
Dividends paid111518171088181818
Share buybacks0514130011000
Acquisitions0294021140700
Stock-based compensation566451020241411
Balance sheet at fiscal year end
Cash and short-term investments6240179125147—1258110163
Debt incl. finance leases293299246218215212214211188168
Total assets518766690656747851881866487388
Total liabilities334418358368438594596600341332
Shareholders' equity18434833328827625727022214655
Margins and ratios
Gross margin96.3%——86.6%68.9%38.6%78.2%74.0%72.0%58.9%
Operating margin18.9%51.8%11.3%−0.6%1.9%8.0%9.4%−8.9%−14.2%−18.6%
Net margin7.9%32.8%4.1%−7.2%−0.4%4.6%5.6%−5.2%−40.8%−17.7%
Free cash flow margin18.7%54.0%5.6%2.3%15.8%7.8%20.8%16.1%18.1%0.8%
Rule of 40 (growth + FCF margin)20.4%161.3%−38.8%−5.8%41.6%128.8%−36.6%7.8%41.0%23.4%
Return on capital7.0%37.0%4.2%−0.3%0.9%——−5.8%−14.0%−33.5%
Return on equity11.6%66.1%3.6%−6.3%−0.5%13.2%6.9%−6.3%−80.8%−78.6%
Return on assets3.9%27.4%1.7%−2.9%−0.2%4.4%2.1%−1.8%−22.0%−18.1%
Net debt to EBITDA3.6x0.9x1.3x6.2x2.9x—1.9x———
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Entravision's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Entravision.