Five9
Five9's revenue rose 10.3% to $1.1 billion in fiscal 2025. Its operating margin was 2.5%, up from −4.9% a year earlier. Free cash flow was $201 million, up 99.7%. It paid out $50 million in dividends and buybacks, 25% of free cash flow. The diluted share count rose 18.1%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
What Five9 does
Five9 sells cloud software that large organizations use to run their contact centers, the teams that handle customer service, sales and marketing calls, chats and emails. Its platform routes each customer interaction to a suitable agent and shows the agent relevant customer data. It also sells artificial intelligence (AI) tools, such as virtual agents, call summaries and call analysis. It says it has more than 3,000 customers.
It makes money in two ways: subscription fees for access to the platform, charged mainly by the number of licenses, and usage-based fees for telephone services. Customers can raise or lower the amount they use as their call volume changes. Five9 says that its recurring revenue model, together with a dollar-based retention rate of 105% at the end of 2025, helps it plan.
Five9 sells through its own field sales team to mid-size and large companies, a telesales team to smaller ones, and a network of technology distributors and resellers. It competes with other contact center software providers and with the older on-premises systems it wants to replace.
Its biggest risks, as it describes them
- A large share of revenue comes from existing customers, so changes in new sales show up slowly.
- AI tools may take over contact center work, cutting license revenue it must replace with AI sales.
- Customers ending or shrinking their subscriptions, or the loss of key customers.
- A history of losses before 2025, and difficulty managing growth.
- Heavy reliance on third-party partners, distributors and resellers to sell its software.
Income statement
Returns on capital
Balance sheet
Five years at a glance
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 470 | 614 | 730 | 1,006 | 697 |
| Debt incl. finance leases | 769 | 738 | 747 | 1,185 | 750 |
| Net debt (negative means net cash) | 299 | 124 | 16 | 179 | 53 |
| Net debt to EBITDA | — | — | — | 111.6x | 0.6x |
| Debt to equity | 3.6x | 2.4x | 1.4x | 1.9x | 0.9x |
| Interest coverage | −7.0x | −11.7x | −12.9x | −3.5x | 2.0x |
| Current ratio | 3.9x | 5.2x | 5.5x | 1.9x | 4.5x |
| Quick ratio | 3.9x | 5.2x | 5.5x | 1.9x | 4.5x |
Cash flow
Projections
Project Five9's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.
Insider trades
Over the 12 months between November 7, 2025 and November 6, 2026, no insider bought Five9 shares on the open market, and 7 insiders sold $6.9 million, $4.5 million of it under trading plans set up in advance.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 17, 2026 | Andy DignanPresident | Sold plan | 6,986 | $35.00 | $244,510 | Form 4 |
| Sep 8, 2026 | Tiffany N. MeriweatherChief Admin. & Legal Officer | Sold plan | 5,114 | $31.55 | $161,347 | Form 4 |
| Sep 8, 2026 | Andy DignanPresident | Sold plan | 2,746 | $31.57 | $86,691 | Form 4 |
| Sep 8, 2026 | Bryan M LeeChief Financial Officer | Sold plan | 1,310 | $32.60 | $42,706 | Form 4 |
| Sep 8, 2026 | Leena MansharamaniSVP, Chief Accounting Officer | Sold plan | 1,253 | $31.53 | $39,507 | Form 4 |
| Sep 4, 2026 | Bryan M LeeChief Financial Officer | Sold plan | 19,308 | $33.34 | $643,800 | Form 4 |
| Sep 4, 2026 | Tiffany N. MeriweatherChief Admin. & Legal Officer | Sold plan | 13,409 | $33.31 | $446,592 | Form 4 |
| Sep 4, 2026 | Andy DignanPresident | Sold plan | 10,574 | $33.35 | $352,658 | Form 4 |
| Sep 4, 2026 | Leena MansharamaniSVP, Chief Accounting Officer | Sold plan | 2,706 | $33.35 | $90,242 | Form 4 |
| Sep 3, 2026 | Leena MansharamaniSVP, Chief Accounting Officer | Sold plan | 2,658 | $34.22 | $90,963 | Form 4 |
| Aug 28, 2026 | Andy DignanPresident | Sold plan | 17,767 | $35.03 | $622,378 | Form 4 |
| Jun 5, 2026 | Andy DignanPresident | Sold plan | 3,073 | $24.25 | $74,520 | Form 4 |
Indicators
Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.
| Indicator | FY23 | FY24 | FY25 |
|---|---|---|---|
| Piotroski F-score | 6 of 9 | 4 of 9 | 7 of 9 |
| Rule of 40 | 27.6% | 24.1% | 27.8% |
| Altman Z'' | 2.59 | 1.57 | 2.98 |
| Accruals ratio | −15.4% | −8.8% | −9.7% |
The nine F-score tests
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Fail | Fail | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Fail | Pass |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Fail | Fail | Fail |
| Gross margin rose | Fail | Pass | Pass |
| Revenue rose relative to assets | Pass | Fail | Fail |
| F-score | 6 of 9 | 4 of 9 | 7 of 9 |
Compare
Put Five9 side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Five9 | FY25 | 10.3% | 2.5% | 17.5% | 3.1% | 0.6x | 7 | |
| Blackbaud | FY25 | −2.3% | 16.9% | 22.9% | 14.5% | 3.9x | 8 | Compare |
| Box | FY26 | 8.0% | 7.1% | 29.8% | — | −0.2x | 5 | Compare |
| Manhattan Associates | FY25 | 3.8% | 25.9% | 34.6% | — | −1.1x | 6 | Compare |
| Klaviyo | FY25 | 31.6% | −5.5% | 16.9% | — | — | — | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 162 | 200 | 258 | 328 | 435 | 610 | 779 | 910 | 1,042 | 1,149 |
| Revenue growth | 25.8% | 23.5% | 28.7% | 27.3% | 32.6% | 40.2% | 27.8% | 16.9% | 14.4% | 10.3% |
| Gross profit | 95 | 117 | 154 | 194 | 255 | 338 | 411 | 478 | 564 | 633 |
| Research and development | 24 | 27 | 34 | 45 | 69 | 107 | 142 | 157 | 166 | 152 |
| Operating income | −6 | −6 | 7 | 3 | −12 | −56 | −88 | −99 | −51 | 29 |
| Net income | −12 | −9 | −0 | −5 | −42 | −53 | −95 | −82 | −13 | 39 |
| Diluted EPS (US$) | −0.23 | −0.16 | 0.00 | −0.08 | −0.66 | −0.79 | −1.35 | −1.13 | −0.17 | 0.45 |
| Diluted shares (millions) | 52 | 55 | 58 | 60 | 64 | 68 | 70 | 72 | 74 | 88 |
| Cash flow | ||||||||||
| Cash from operations | 7 | 11 | 39 | 51 | 67 | 29 | 89 | 129 | 143 | 226 |
| Capital expenditure | 1 | 3 | 9 | 19 | 30 | 42 | 52 | 31 | 42 | 25 |
| Free cash flow | 6 | 8 | 29 | 32 | 37 | −13 | 37 | 98 | 101 | 201 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Acquisitions | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 167 | 0 |
| Stock-based compensation | 10 | 15 | 28 | 42 | 65 | 109 | 172 | 206 | 166 | 148 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 58 | 69 | 292 | 320 | 604 | 470 | 614 | 730 | 1,006 | 697 |
| Debt incl. finance leases | 34 | 33 | 208 | 214 | 644 | 769 | 738 | 747 | 1,185 | 750 |
| Total assets | 105 | 128 | 395 | 482 | 1,064 | 1,193 | 1,244 | 1,495 | 2,051 | 1,790 |
| Total liabilities | 75 | 81 | 252 | 286 | 785 | 982 | 934 | 956 | 1,429 | 1,004 |
| Shareholders' equity | 30 | 47 | 143 | 196 | 279 | 211 | 310 | 538 | 622 | 786 |
| Margins and ratios | ||||||||||
| Gross margin | 58.7% | 58.5% | 59.6% | 59.0% | 58.5% | 55.5% | 52.8% | 52.5% | 54.2% | 55.1% |
| Operating margin | −4.0% | −2.9% | 2.7% | 1.0% | −2.8% | −9.2% | −11.2% | −10.8% | −4.9% | 2.5% |
| Net margin | −7.3% | −4.5% | −0.1% | −1.4% | −9.7% | −8.7% | −12.2% | −9.0% | −1.2% | 3.4% |
| Free cash flow margin | 3.5% | 4.2% | 11.4% | 9.8% | 8.5% | −2.2% | 4.7% | 10.7% | 9.7% | 17.5% |
| Rule of 40 (growth + FCF margin) | 29.3% | 27.8% | 40.1% | 37.0% | 41.1% | 38.0% | 32.5% | 27.6% | 24.1% | 27.8% |
| Return on capital | — | — | 10.1% | 3.5% | −4.7% | −10.7% | −14.7% | −15.8% | −6.0% | 3.1% |
| Return on equity | −41.9% | −23.2% | −0.2% | −2.7% | −17.7% | −21.6% | −36.3% | −19.3% | −2.2% | 5.6% |
| Return on assets | −11.6% | −7.7% | −0.1% | −1.0% | −5.5% | −4.7% | −7.8% | −6.0% | −0.7% | 2.0% |
| Net debt to EBITDA | −13.2x | −13.9x | −4.8x | −6.0x | 3.2x | — | — | — | 111.6x | 0.6x |