The Filing Desk

GitLab

GTLB · Nasdaq · Information Technology · Financials, fiscal 2020 to 2026

GTLB · Last close · October 26, 2026
$56.65
Value GitLab yourself

GitLab's revenue rose 25.8% to $955 million in fiscal 2026. Its operating margin was −7.4%, up from −18.8% a year earlier. Free cash flow was $222 million. The diluted share count rose 3.9%.

GITLAB INC. Latest fiscal year ended January 31, 2026 10-K filed March 17, 2026 · 0001628280-26-018731 Updated
Revenue
$955M
25.8%
Operating margin
−7.4%
11.4 pts
Net income
−$56M
 
Free cash flow
$222M
 
Return on equity
−6.3%
5.4 pts
Market cap
$9.6B
Oct 26 close
P/E
—
Loss: no P/E

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on equity is net income as a share of shareholders' equity. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

About these figures. GitLab has no borrowings, so debt is counted as zero.

What GitLab does

GitLab sells a software platform that software teams use to plan, build, test, secure and release their code. This kind of work is called DevSecOps. The platform brings these steps together in one product, and GitLab adds artificial intelligence (AI) features that can carry out some tasks for the team.

GitLab uses an open-core model. Its core product is open to outside contributors, and it sells paid versions with more features. Customers can run GitLab themselves on their own servers or in their own cloud, use a hosted software-as-a-service version run by GitLab, or use a single-tenant hosted version, GitLab Dedicated, for organizations with strict security needs. It counts a customer as a "Base Customer" once the customer pays more than $5,000 in annual recurring revenue.

GitLab says it faces strong competition and that it has a history of losses. Its 10-K also lists risks from the code it runs for customers and from the AI features in its products.

Its biggest risks, as it describes them

  • A history of losses, with higher operating costs expected, and no promise of lasting profit.
  • Strong competition that could cost it market share.
  • Security breaches, made more likely by running customers' code and using open source parts.
  • Growth that may slow, and difficulty managing the growth it has had.
  • AI features that could give wrong or unsafe output and lead to harm to its reputation or to claims.
From GitLab's annual report on Form 10-K, filed March 17, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new 10-K.

Charts show fiscal years, from the 10-K filings.

Revenue and margins

Revenue
US$ billions, fiscal years
Margins
Percent of revenue
GrossOperatingNetFree cash flow

Net income and earnings per share

GitLab lost money in fiscal 2026: a net loss of $56 million.

Net income
US$ billions, fiscal years; loss years in red.
Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Cash flow

Free cash flow
US$ billions. Cash from operations minus capital expenditure; negative years in red.

Payouts and share count

Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Valuation

Two ways to value GitLab yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.

Discounted cash flow (DCF)

A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from GitLab's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.

Value per share on three example scenarios, from GitLab's cash from operations minus depreciation in fiscal 2026 (free cash flow before spending to grow: capital spending was 3.3 times depreciation, which holds its free cash flow down) of $230M, net cash of $1.3B at January 31, 2026 and 167 million diluted shares, from its filings. The scenarios are fitted to GitLab: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 31.1% a year, kept between 0% and 20%; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 11%: 9% for a business of moderate risk (Application Software), plus 1 point as a smaller company, worth $9.6B, plus 1 point for unsteady results (a loss in fiscal 2026); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

From the filings
Cash from operations minus depreciation in fiscal 2026: a rough guide to cash flow before spending to grow, for a company building heavily.
Cash and short-term investments minus debt and finance leases at January 31, 2026. Negative means net debt.
Weighted-average diluted shares in fiscal 2026.
Your assumptions
Start from
Fitted to GitLab's own revenue growth, as above. Cautious: growth of 10% then 6% a year, 2% after year 10, a 12% discount rate. Base: growth of 20% then 11% a year, 2.5% after year 10, a 11% discount rate. Optimistic: growth of 25% then 14% a year, 3% after year 10, a 10% discount rate.
Long-run growth forever after year 10. Usually close to inflation, and always below the discount rate.
The yearly return an investor wants for the risk. A higher rate gives a lower value.
Value per share on these assumptions
—
—
Last close, October 26, 2026
$56.65
Value on these assumptions, against the last close
—

Cash flows in years 1 to 10, valued today
—
Everything after year 10, valued today
—
Plus net cash
—
Share of value from after year 10
—
Projected free cash flow
US$ billions. Each column is one year's projected free cash flow, split into what it is worth today and the part removed by discounting.
Value todayRemoved by discounting

How the value changes with two assumptions

Value per share in US$, with the growth rates above. The highlighted cell matches the current assumptions.
How the model works. Free cash flow grows at the first rate for five years and the second rate for five more, and each year is discounted at the discount rate. Everything after year 10 is valued as year-10 cash flow × (1 + growth after year 10) ÷ (discount rate − growth after year 10), discounted back ten years. Net cash is added and the total is divided by diluted shares. The result depends entirely on the assumptions. It is not a forecast, a price target or a recommendation. The last close is the consolidated US closing price, from Databento.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

The P/E method needs positive earnings, and GitLab's latest diluted earnings per share were negative or zero.

Balance sheet

Fiscal year endFY22FY23FY24FY25FY26
Cash and short-term investments9359371,0369921,260
Debt incl. finance leases00000
Net debt (negative means net cash)−935−937−1,036−992−1,260
Net debt to EBITDA—————
Debt to equity0.0x0.0x0.0x0.0x0.0x
Interest coverage—————
Current ratio4.3x3.6x1.9x2.5x2.5x
Quick ratio4.3x3.6x1.9x2.5x2.5x
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, 1 insider bought $376,052 of GitLab shares on the open market, and 6 insiders sold $172.8 million, $129.1 million of it under trading plans set up in advance.

DateInsiderTradeSharesPriceValueFiling
Oct 19, 2026Sytse SijbrandijDirectorSold plan116,200$53.27$6.2 millionForm 4
Sep 28, 2026Sytse SijbrandijDirectorSold plan430,000$45.84$19.7 millionForm 4
Sep 28, 2026Sivaprasad PadisettyChief Technology OfficerSold plan51,915$45.78$2.4 millionForm 4
Sep 25, 2026Sytse SijbrandijDirectorSold plan705,490$47.75$33.7 millionForm 4
Sep 24, 2026Sytse SijbrandijDirectorSold plan980,710$48.63$47.7 millionForm 4
Aug 7, 2026Simon MundyChief Accounting OfficerSold plan8,725$38.00$331,550Form 4
Jun 30, 2026William StaplesChief Executive Officer, DirectorBought plan4,188$29.36$122,960Form 4
Jun 15, 2026Sytse SijbrandijDirectorSold plan116,200$28.44$3.3 millionForm 4
May 18, 2026Sytse SijbrandijDirectorSold plan116,200$24.85$2.9 millionForm 4
Apr 15, 2026Sytse SijbrandijDirectorSold plan116,200$20.77$2.4 millionForm 4
Mar 31, 2026William StaplesChief Executive Officer, DirectorBought plan6,010$21.35$128,342Form 4
Mar 27, 2026Susan L BostromDirectorSold32,500$20.36$661,700Form 4
The latest 12 of 25 trades. Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Piotroski F-score

The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.

TestFY24FY25FY26
Net income is positiveFailFailFail
Cash from operations is positivePassFailPass
Return on assets roseFailPassFail
Cash from operations exceeds net incomePassFailPass
Debt fell relative to assetsFailFailFail
Current ratio roseFailPassPass
Share count didn't riseFailFailFail
Gross margin rosePassFailFail
Revenue rose relative to assetsPassPassPass
F-score4 of 93 of 94 of 9
Accruals ratio−37.0%4.2%−18.5%
The accruals ratio is net income minus cash from operations, over average total assets.

Compare

Put GitLab side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
GitLabFY2625.8%−7.4%23.2%——4
AppFolioFY2519.7%16.1%25.1%50.2%−1.4x4Compare
SentinelOneFY2621.9%−32.1%7.6%−28.9%—3Compare
Clear SecureFY2516.9%20.7%38.1%———Compare
Manhattan AssociatesFY253.8%25.9%34.6%—−1.1x6Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score above.

7 years of figures

Fiscal yearFY20FY21FY22FY23FY24FY25FY26
Income statement
Revenue81152253424580759955
Revenue growth—87.3%66.0%68.0%36.7%30.9%25.8%
Gross profit72134223373520674834
Research and development5910797156201240275
Operating income−128−214−129−211−187−143−70
Net income−131−192−155−173−426−6−56
Diluted EPS (US$)−2.76−3.82−1.95−1.17−2.76−0.04−0.34
Diluted shares (millions)475080148154161167
Cash flow
Cash from operations−60−74−50−7735−64233
Capital expenditure00462411
Free cash flow−60−74−53−8333−68222
Dividends paid0000000
Share buybacks0110000
Acquisitions00000200
Stock-based compensation4111230123163186215
Balance sheet at fiscal year end
Cash and short-term investments3432839359371,0369921,260
Debt incl. finance leases0000000
Total assets—3631,0911,1691,3211,3991,723
Total liabilities—169292344715578686
Shareholders' equity−135−231775771560776991
Margins and ratios
Gross margin88.5%87.9%88.1%87.8%89.7%88.8%87.4%
Operating margin−158.0%−140.6%−51.0%−49.8%−32.3%−18.8%−7.4%
Net margin−161.0%−126.3%−61.4%−40.9%−73.4%−0.8%−5.9%
Free cash flow margin−74.1%−48.4%−21.1%−19.7%5.8%−8.9%23.2%
Return on capital———————
Return on equity——−57.1%−22.4%−64.0%−0.9%−6.3%
Return on assets——−21.3%−15.3%−34.2%−0.5%−3.6%
Net debt to EBITDA———————
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: GitLab's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with GitLab.