Samsara

IOT · NYSE · Information Technology · Financials, fiscal 2021 to 2026

IOT · Last close · October 26, 2026

$44.65

Samsara's revenue rose 29.6% to $1.6 billion in fiscal 2026. Its operating margin was −3.2%, up from −15.2% a year earlier. Free cash flow was $207 million, up 86.1%. The diluted share count rose 3.1%.

SAMSARA INC. Latest fiscal year ended January 31, 2026 10-K filed March 16, 2026 · 0001628280-26-018167 Updated October 23, 2026

Revenue

$1.6B

29.6%

Operating margin

−3.2%

12.0 pts

Net income

−$9M

Free cash flow

$207M

86.1%

Return on equity

−0.7%

14.9 pts

Market cap

$26.4B

Oct 26 close

P/E

—

Over 200x

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on equity is net income as a share of shareholders' equity. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

Charts show fiscal years, from the 10-K filings.

Revenue and margins

Revenue

US$ billions, fiscal years

Margins

Percent of revenue

GrossOperatingNetFree cash flow

Net income and earnings per share

Samsara lost money in fiscal 2026: a net loss of $9 million.

Net income

US$ billions, fiscal years; loss years in red.

Diluted earnings per share

US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity

Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.

Return on capitalReturn on equity

Cash flow

Free cash flow

US$ billions. Cash from operations minus capital expenditure; negative years in red.

Payouts and share count

Dividends and buybacks

US$ billions, cash paid in each fiscal year

DividendsShare buybacks

Diluted share count

Weighted-average diluted shares, millions

Valuation

Two ways to value Samsara yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.

Discounted cash flow (DCF)

A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Samsara's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.

The example scenarios need Samsara's net cash, which its filings' structured data doesn't give for its latest year. You can enter your own figure in the calculator.

From the filings

Starting free cash flow, US$ millions

Cash from operations minus capital spending in fiscal 2026.

Net cash, US$ millions Cash and short-term investments minus debt and finance leases at January 31, 2026. Negative means net debt.

Diluted shares, millions

Weighted-average diluted shares in fiscal 2026.

Your assumptions

Start from

Fitted to Samsara's own revenue growth, as above. Cautious: growth of 10% then 6% a year, 2% after year 10, a 11% discount rate. Base: growth of 20% then 11% a year, 2.5% after year 10, a 10% discount rate. Optimistic: growth of 25% then 14% a year, 3% after year 10, a 9% discount rate.

Free cash flow growth, years 1 to 5 (% a year)

Free cash flow growth, years 6 to 10 (% a year)

Growth after year 10 (% a year)Long-run growth forever after year 10. Usually close to inflation, and always below the discount rate.

Discount rate (% a year)The yearly return an investor wants for the risk. A higher rate gives a lower value.

Value per share on these assumptions

—

Last close, October 26, 2026: $44.65
Value on these assumptions, against the last close: —

Cash flows in years 1 to 10, valued today: —
Everything after year 10, valued today: —
Plus net cash: —
Share of value from after year 10: —

Projected free cash flow

US$ billions. Each column is one year's projected free cash flow, split into what it is worth today and the part removed by discounting.

Value todayRemoved by discounting

How the value changes with two assumptions

Value per share in US$, with the growth rates above. The highlighted cell matches the current assumptions.

How the model works. Free cash flow grows at the first rate for five years and the second rate for five more, and each year is discounted at the discount rate. Everything after year 10 is valued as year-10 cash flow × (1 + growth after year 10) ÷ (discount rate − growth after year 10), discounted back ten years. Net cash is added and the total is divided by diluted shares. The result depends entirely on the assumptions. It is not a forecast, a price target or a recommendation. The last close is the consolidated US closing price, from Databento.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

Value per share on three example scenarios, from Samsara's earnings per share of $0.15 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 38.6×, the average of its peers' median and the Information Technology median for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 11%, 10% and 9%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

Earnings per share, US$

Diluted earnings per share over the four quarters to August 1, 2026, from the 10-Qs and 10-K.

P/E multiple

P/E today is the last close divided by the latest earnings per share, the four quarters' where available. Peers: Bentley Systems, Pegasystems, Guidewire Software.

Earnings growth in the years ahead (% a year) Starts at Samsara's revenue growth over the last 3 years, 35.4% a year, kept between 0% and 20%, as the base scenario does.

Earnings per share in the years ahead, US$

Year 1Year 2Year 3Year 4Year 5

Type your own estimate for any year; the years after it carry on at the growth rate.

Apply the multiple to earnings

A multiple on a future year's earnings gives the price then, brought back to today at the discount rate below.

Discount rate (% a year) The yearly return an investor wants for the risk, as in the cash flow model.

Value per share today at this multiple

—

Last close, October 26, 2026: $44.65
Value at this multiple, against the last close: —

Company	Last close	Earnings per share	P/E today
Guidewire SoftwareGWRE	$183.96	$1.63	112.9×
Bentley SystemsBSY	$39.84	$0.91	43.8×
PegasystemsPEGA	$36.71	$1.61	22.8×
SamsaraIOT	$44.65	$0.15	—

How the P/E method works. Value per share is earnings per share times the multiple. On a future year's earnings, that gives the price in that year, which is brought back to today at the discount rate: price ÷ (1 + discount rate) for each year ahead. It is quick and easy to compare across companies, but it ignores debt and cash, and earnings can swing with one-off gains and charges, so a multiple says most about steady, profitable businesses. Like the cash flow model, the result depends entirely on the assumptions you choose. It is not a forecast, a price target or a recommendation.

Balance sheet

Fiscal year end	FY22	FY23	FY24	FY25	FY26
Cash and short-term investments	921	690	548	695	834
Debt incl. finance leases	—	—	—	—	—
Net debt (negative means net cash)	—	—	—	—	—
Net debt to EBITDA	—	—	—	—	—
Debt to equity	—	—	—	—	—
Interest coverage	—	—	—	—	—
Current ratio	3.2x	2.2x	1.5x	1.6x	1.6x
Quick ratio	3.1x	2.1x	1.5x	1.5x	1.6x

US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Samsara shares on the open market, and 7 insiders sold $373.6 million, $294.4 million of it under trading plans set up in advance.

Date	Insider	Trade	Shares	Price	Value	Filing
Sep 25, 2026	Adam EltoukhySee Remarks	Sold plan	7,306	$39.07	$285,464	Form 4
Sep 18, 2026	Benjamin Louis KirchhoffChief Accounting Officer	Sold plan	770	$40.42	$31,123	Form 4
Sep 15, 2026	Jonathan ChadwickDirector	Sold plan	10,000	$42.09	$420,885	Form 4
Sep 15, 2026	Benjamin Louis KirchhoffChief Accounting Officer	Sold plan	2,165	$42.55	$92,121	Form 4
Sep 4, 2026	Dominic PhillipsSee Remarks	Sold plan	29,619	$44.25	$1.3 million	Form 4
Aug 25, 2026	Adam EltoukhySee Remarks	Sold plan	6,876	$39.82	$273,802	Form 4
Aug 20, 2026	Sanjit BiswasChief Executive Officer, Director, 10% owner	Sold plan	35,366	$39.43	$1.4 million	Form 4
Aug 20, 2026	John BicketSee Remarks, Director, 10% owner	Sold plan	34,557	$39.44	$1.4 million	Form 4
Aug 19, 2026	John BicketSee Remarks, Director, 10% owner	Sold plan	93,365	$39.94	$3.7 million	Form 4
Aug 19, 2026	Sanjit BiswasChief Executive Officer, Director, 10% owner	Sold plan	93,079	$39.94	$3.7 million	Form 4
Aug 18, 2026	John BicketSee Remarks, Director, 10% owner	Sold plan	135,978	$39.99	$5.4 million	Form 4
Aug 18, 2026	Sanjit BiswasChief Executive Officer, Director, 10% owner	Sold plan	135,455	$39.99	$5.4 million	Form 4

The latest 12 of 128 trades. Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Piotroski F-score

The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.

Test	FY24	FY25	FY26
Net income is positive	Fail	Fail	Fail
Cash from operations is positive	Fail	Pass	Pass
Return on assets rose	Fail	Pass	Pass
Cash from operations exceeds net income	Pass	Pass	Pass
Debt fell relative to assets	—	—	—
Current ratio rose	Fail	Pass	Pass
Share count didn't rise	Fail	Fail	Fail
Gross margin rose	Pass	Pass	Pass
Revenue rose relative to assets	Pass	Pass	Pass
F-score	—	—	—
Accruals ratio	−16.4%	−15.2%	−10.8%

The accruals ratio is net income minus cash from operations, over average total assets.

Compare

Put Samsara side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

Company	Year	Revenue growth	Operating margin	Free cash flow margin	Return on capital	Net debt to EBITDA	F-score	Compare
Samsara	FY26	29.6%	−3.2%	12.8%	—	—	—
Bill	FY26	13.0%	−4.4%	24.9%	−1.7%	—	4	Compare
Bentley Systems	FY25	11.0%	24.1%	34.6%	12.3%	2.8x	9	Compare
Pegasystems	FY25	16.6%	15.1%	28.1%	—	−1.5x	6	Compare
Guidewire Software	FY26	22.7%	10.2%	25.6%	12.1%	−0.4x	8	Compare

Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score above.

6 years of figures

Fiscal year	FY21	FY22	FY23	FY24	FY25	FY26
Income statement
Revenue	250	428	652	937	1,249	1,619
Revenue growth	—	71.4%	52.3%	43.6%	33.3%	29.6%
Gross profit	174	304	470	690	951	1,242
Research and development	100	205	187	259	300	345
Operating income	−210	−354	−260	−323	−190	−53
Net income	−210	−355	−247	−287	−155	−9
Diluted EPS (US$)	−0.92	−1.28	−0.48	−0.54	−0.28	−0.02
Diluted shares (millions)	239	278	514	535	556	574
Cash flow
Cash from operations	−172	−172	−103	−12	132	236
Capital expenditure	32	19	33	11	20	29
Free cash flow	−204	−191	−136	−23	111	207
Dividends paid	0	0	0	0	0	0
Share buybacks	0	0	0	0	0	0
Acquisitions	0	0	0	0	0	0
Stock-based compensation	26	229	178	237	278	315
Balance sheet at fiscal year end
Cash and short-term investments	434	921	690	548	695	834
Debt incl. finance leases	—	—	—	—	—	—
Total assets	—	1,568	1,617	1,735	2,024	2,541
Total liabilities	—	579	679	820	955	1,120
Shareholders' equity	−533	989	938	915	1,069	1,420
Margins and ratios
Gross margin	69.8%	70.9%	72.0%	73.7%	76.1%	76.7%
Operating margin	−83.8%	−82.6%	−39.8%	−34.5%	−15.2%	−3.2%
Net margin	−84.1%	−82.9%	−37.9%	−30.6%	−12.4%	−0.6%
Free cash flow margin	−81.6%	−44.5%	−20.9%	−2.4%	8.9%	12.8%
Return on capital	—	—	—	—	—	—
Return on equity	—	—	−25.7%	−30.9%	−15.6%	−0.7%
Return on assets	—	—	−15.5%	−17.1%	−8.2%	−0.4%
Net debt to EBITDA	—	—	—	—	—	—

US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)

Source: Samsara's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Samsara.