Rio Tinto
Rio Tinto's revenue rose 7.4% to $57.6 billion in fiscal 2025. Its operating margin was 25.9%, down from 29.2% a year earlier. Free cash flow was $4.5 billion, down 24.8%. It paid out $6.1 billion in dividends and buybacks, 137% of free cash flow. The diluted share count rose 0.3%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2016 to 2025, earnings per share fell 34.0% a year and net income grew 8.9% a year, while buybacks cut the share count by 9%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 15.3 | 8.8 | 10.7 | 8.8 | 9.4 |
| Debt incl. finance leases | 14.9 | — | 13.0 | 12.4 | 21.9 |
| Net debt (negative means net cash) | −0.4 | — | 2.3 | 3.6 | 12.5 |
| Net debt to EBITDA | −0.0x | — | 0.1x | 0.2x | 0.6x |
| Debt to equity | 0.3x | — | 0.2x | 0.2x | 0.3x |
| Interest coverage | 122.7x | 59.5x | 15.3x | 20.5x | 14.1x |
| Current ratio | — | — | 1.7x | 1.6x | 1.4x |
| Quick ratio | — | — | 1.2x | 1.1x | 1.0x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | — | Pass | Fail |
| Current ratio rose | — | Fail | Fail |
| Share count didn't rise | Fail | Fail | Fail |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | Pass | Fail | Pass |
| F-score | — | 5 of 8 | 4 of 8 |
| Accruals ratio | −5.1% | −3.9% | −6.0% |
Compare
Put Rio Tinto side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Rio Tinto | FY25 | 7.4% | 25.9% | 7.8% | 14.9% | 0.6x | 4 | |
| Vale | FY25 | 0.9% | 15.4% | — | — | — | — | Compare |
| Materion | FY25 | 6.0% | 6.2% | 2.8% | 7.3% | 2.7x | 7 | Compare |
| MP Materials | FY25 | 10.1% | −66.5% | −146.2% | −10.4% | — | 3 | Compare |
| ArcelorMittal | FY25 | −1.7% | 5.9% | 0.8% | 5.4% | 1.2x | 7 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 33.8 | 40.0 | 40.5 | 43.2 | 44.6 | 63.5 | 55.6 | 54.0 | 53.7 | 57.6 |
| Revenue growth | −3.0% | 18.5% | 1.2% | 6.5% | 3.4% | 42.3% | −12.5% | −2.7% | −0.7% | 7.4% |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Research and development | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 |
| Operating income | 6.8 | 14.1 | 17.7 | 11.5 | 16.8 | 29.8 | 19.9 | 14.8 | 15.7 | 14.9 |
| Net income | 4.6 | 8.8 | 13.6 | 8.0 | 9.8 | 21.1 | 12.4 | 10.1 | 11.6 | 10.0 |
| Diluted EPS (US$) | 255.30 | 486.92 | 7.88 | 4.88 | 6.00 | 12.96 | 7.60 | 6.17 | 7.07 | 6.08 |
| Diluted shares (millions) | 1,809 | 1,800 | 1,732 | 1,642 | 1,629 | 1,629 | 1,630 | 1,632 | 1,633 | 1,638 |
| Cash flow | ||||||||||
| Cash from operations | 8.5 | 13.9 | 11.8 | 14.9 | 15.9 | 25.3 | 16.1 | 15.2 | 15.6 | 16.8 |
| Capital expenditure | 3.0 | 4.5 | 5.4 | 5.5 | 6.2 | 7.4 | 6.8 | 7.1 | 9.6 | 12.3 |
| Free cash flow | 5.5 | 9.4 | 6.4 | 9.4 | 9.7 | 18.0 | 9.4 | 8.1 | 6.0 | 4.5 |
| Dividends paid | 2.7 | 4.2 | 5.4 | 10.3 | 6.1 | 15.4 | 11.7 | 6.5 | 7.0 | 6.1 |
| Share buybacks | 0.0 | 2.1 | 5.4 | 1.6 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.3 | 6.0 |
| Stock-based compensation | — | — | — | — | — | — | — | — | — | — |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 8.5 | 11.5 | 13.3 | 10.6 | 13.0 | 15.3 | 8.8 | 10.7 | 8.8 | 9.4 |
| Debt incl. finance leases | 18.6 | 16.1 | 13.8 | 15.5 | 14.4 | 14.9 | — | 13.0 | 12.4 | 21.9 |
| Total assets | 89.3 | 95.7 | 90.9 | 87.8 | 97.4 | 102.9 | 96.8 | 103.5 | 102.8 | 128.1 |
| Total liabilities | 43.5 | 44.6 | 41.1 | 42.6 | 45.5 | 46.3 | 44.0 | 47.2 | 44.8 | 61.1 |
| Shareholders' equity | 39.3 | 44.7 | 43.7 | 40.5 | 47.6 | 51.4 | 50.6 | 54.6 | 55.2 | 62.2 |
| Margins and ratios | ||||||||||
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Operating margin | 20.1% | 35.3% | 43.6% | 26.6% | 37.7% | 47.0% | 35.9% | 27.4% | 29.2% | 25.9% |
| Net margin | 13.7% | 21.9% | 33.7% | 18.6% | 21.9% | 33.2% | 22.3% | 18.6% | 21.5% | 17.3% |
| Free cash flow margin | 16.1% | 23.5% | 15.8% | 21.8% | 21.7% | 28.3% | 16.9% | 14.9% | 11.1% | 7.8% |
| Return on capital | — | 17.5% | 25.6% | 14.3% | 21.9% | 39.5% | — | — | 19.3% | 14.9% |
| Return on equity | — | 20.9% | 30.9% | 19.0% | 22.2% | 42.7% | 24.3% | 19.1% | 21.0% | 17.0% |
| Return on assets | — | 9.5% | 14.6% | 9.0% | 10.6% | 21.1% | 12.4% | 10.0% | 11.2% | 8.6% |
| Net debt to EBITDA | 0.9x | 0.2x | 0.0x | 0.3x | 0.1x | −0.0x | — | 0.1x | 0.2x | 0.6x |