ResMed |
ResMed |'s revenue rose 9.8% to $5.7 billion in fiscal 2026. Its operating margin was 33.4%, up from 32.8% a year earlier. Free cash flow was $1.6 billion, down 0.7%. It paid out $1.0 billion in dividends and buybacks, 64% of free cash flow. The diluted share count fell 0.9%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2026, earnings per share grew 17.7% a year and net income 18.0% a year, as new shares raised the share count by 3% and diluted each share's earnings.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value ResMed | yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from ResMed |'s 10-K and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from ResMed |'s fiscal 2026 free cash flow of $1.6B, net cash of $810M at June 30, 2026 and 146 million diluted shares, from its filings. The scenarios are fitted to ResMed |: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 10.2% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 9% for a business of moderate risk (Health Care Equipment); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $253.20
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
Value per share on three example scenarios, from ResMed |'s earnings per share of $10.43 (in fiscal 2026). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 28×, the middle of ResMed |'s own P/E today, its peers' median and its sector's median (the Health Care median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 10%, 9% and 8%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $253.20
- Value at this multiple, against the last close
- —
- ResMed |'s P/E at the last close
- 24.3×
| Company | Last close | Earnings per share | P/E today |
|---|---|---|---|
| Edwards LifesciencesEW | $90.56 | $1.74 | 52.0× |
| DexcomDXCM | $78.57 | $2.52 | 31.2× |
| SterisSTE | $230.12 | $8.18 | 28.1× |
| ResMed |RMD | $253.20 | $10.43 | 24.3× |
Balance sheet
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | 274 | 228 | 238 | 1,210 | 1,469 |
| Debt incl. finance leases | 775 | 1,441 | 707 | 668 | 659 |
| Net debt (negative means net cash) | 502 | 1,213 | 469 | −541 | −810 |
| Net debt to EBITDA | 0.4x | 0.9x | 0.3x | −0.3x | −0.4x |
| Debt to equity | 0.2x | 0.3x | 0.1x | 0.1x | 0.1x |
| Interest coverage | 44.8x | 23.9x | 28.9x | 59.3x | 69.7x |
| Current ratio | 2.8x | 3.1x | 2.6x | 3.4x | 3.1x |
| Quick ratio | 1.7x | 1.8x | 1.7x | 2.5x | 2.4x |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought ResMed | shares on the open market, and 5 insiders sold $22.4 million, all of it under trading plans set up in advance.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 23, 2026 | Michael J RiderGlobal General Counsel | Sold plan | 400 | $255.00 | $102,000 | Form 4 |
| Oct 7, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $226.33 | $1.1 million | Form 4 |
| Sep 8, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $222.44 | $1.1 million | Form 4 |
| Sep 2, 2026 | Peter C FarrellDirector | Sold plan | 970 | $234.73 | $227,688 | Form 4 |
| Aug 7, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $205.69 | $1.0 million | Form 4 |
| Aug 5, 2026 | Peter C FarrellDirector | Sold plan | 8,000 | $225.00 | $1.8 million | Form 4 |
| Jul 7, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $218.55 | $1.1 million | Form 4 |
| Jun 8, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $193.96 | $968,054 | Form 4 |
| May 7, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $207.82 | $1.0 million | Form 4 |
| Apr 7, 2026 | Michael J. FarrellChairman and CEO, Director | Sold plan | 4,991 | $225.50 | $1.1 million | Form 4 |
| Apr 1, 2026 | Peter C FarrellDirector | Sold plan | 2,000 | $225.00 | $450,000 | Form 4 |
| Apr 1, 2026 | Brett SandercockChief Financial Officer | Sold plan | 1,000 | $224.31 | $224,310 | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Fail | Pass | Fail |
| Share count didn't rise | Fail | Pass | Pass |
| Gross margin rose | Pass | Pass | Pass |
| Revenue rose relative to assets | Fail | Pass | Fail |
| F-score | 5 of 9 | 9 of 9 | 6 of 9 |
| Accruals ratio | −5.6% | −4.7% | −3.3% |
Compare
Put ResMed | side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| ResMed | | FY26 | 9.8% | 33.4% | 29.2% | 26.7% | −0.4x | 6 | |
| Steris | FY26 | 8.7% | 18.6% | 16.4% | 9.6% | 0.9x | 9 | Compare |
| Edwards Lifesciences | FY25 | 11.6% | 20.8% | 22.0% | 15.7% | −2.5x | 5 | Compare |
| Smith & Nephew | FY25 | 6.1% | 12.9% | 13.8% | — | — | — | Compare |
| Dexcom | FY25 | 15.6% | 19.6% | 23.1% | 44.9% | −0.6x | 8 | Compare |
10 years of figures
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 2,067 | 2,340 | 2,607 | 2,957 | 3,197 | 3,578 | 4,223 | 4,685 | 5,146 | 5,653 |
| Revenue growth | 12.4% | 13.2% | 11.4% | 13.4% | 8.1% | 11.9% | 18.0% | 10.9% | 9.8% | 9.8% |
| Gross profit | 1,202 | 1,335 | 1,494 | 1,718 | 1,839 | 2,024 | 2,356 | 2,655 | 3,055 | 3,452 |
| Research and development | 144 | 155 | 181 | 202 | 225 | 254 | 288 | 308 | 331 | 378 |
| Operating income | 426 | 542 | 579 | 810 | 904 | 1,000 | 1,132 | 1,320 | 1,685 | 1,887 |
| Net income | 342 | 316 | 405 | 622 | 474 | 779 | 898 | 1,021 | 1,401 | 1,523 |
| Diluted EPS (US$) | 2.40 | 2.19 | 2.80 | 4.27 | 3.24 | 5.30 | 6.09 | 6.92 | 9.51 | 10.43 |
| Diluted shares (millions) | 142 | 144 | 144 | 146 | 146 | 147 | 148 | 148 | 147 | 146 |
| Cash flow | ||||||||||
| Cash from operations | 414 | 505 | 459 | 802 | 737 | 351 | 693 | 1,401 | 1,752 | 1,806 |
| Capital expenditure | 62 | 63 | 69 | 95 | 103 | 135 | 120 | 100 | 90 | 156 |
| Free cash flow | 352 | 442 | 390 | 707 | 634 | 216 | 574 | 1,302 | 1,662 | 1,650 |
| Dividends paid | 186 | 200 | 212 | 225 | 227 | 245 | 258 | 282 | 311 | 350 |
| Share buybacks | 0 | 54 | 23 | 0 | 0 | 0 | 0 | 150 | 300 | 700 |
| Acquisitions | 7 | 1 | 951 | 28 | 39 | 43 | 1,013 | 134 | 139 | 351 |
| Stock-based compensation | 46 | 48 | 52 | 58 | 64 | 65 | 71 | 80 | 92 | 104 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 822 | 189 | 147 | 463 | 295 | 274 | 228 | 238 | 1,210 | 1,469 |
| Debt incl. finance leases | — | 282 | 1,271 | 1,176 | 655 | 775 | 1,441 | 707 | 668 | 659 |
| Total assets | 3,468 | 3,064 | 4,108 | 4,587 | 4,728 | 5,096 | 6,752 | 6,872 | 8,174 | 8,966 |
| Total liabilities | 1,508 | 1,005 | 2,036 | 2,090 | 1,842 | 1,735 | 2,622 | 2,008 | 2,206 | 2,381 |
| Shareholders' equity | 1,960 | 2,059 | 2,072 | 2,497 | 2,886 | 3,361 | 4,130 | 4,864 | 5,968 | 6,585 |
| Margins and ratios | ||||||||||
| Gross margin | 58.1% | 57.0% | 57.3% | 58.1% | 57.5% | 56.6% | 55.8% | 56.7% | 59.4% | 61.1% |
| Operating margin | 20.6% | 23.1% | 22.2% | 27.4% | 28.3% | 28.0% | 26.8% | 28.2% | 32.8% | 33.4% |
| Net margin | 16.6% | 13.5% | 15.5% | 21.0% | 14.8% | 21.8% | 21.2% | 21.8% | 27.2% | 26.9% |
| Free cash flow margin | 17.0% | 18.9% | 15.0% | 23.9% | 19.8% | 6.0% | 13.6% | 27.8% | 32.3% | 29.2% |
| Return on capital | — | — | 16.9% | 21.4% | 15.0% | 22.8% | 20.0% | 20.0% | 26.2% | 26.7% |
| Return on equity | 18.7% | 15.7% | 19.6% | 27.2% | 17.6% | 25.0% | 24.0% | 22.7% | 25.9% | 24.3% |
| Return on assets | 10.2% | 9.7% | 11.3% | 14.3% | 10.2% | 15.9% | 15.2% | 15.0% | 18.6% | 17.8% |
| Net debt to EBITDA | — | 0.1x | 1.5x | 0.7x | 0.3x | 0.4x | 0.9x | 0.3x | −0.3x | −0.4x |