SS&C Technologies
SS&C Technologies' revenue rose 6.6% to $6.3 billion in fiscal 2025. Its operating margin was 22.9%, up from 22.8% a year earlier. Free cash flow was $1.7 billion, up 25.4%. It paid out $1.3 billion in dividends and buybacks, 78% of free cash flow. The diluted share count fell 0.3%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2016 to 2025, earnings per share grew 19.4% a year and net income 22.2% a year, as new shares raised the share count by 23% and diluted each share's earnings.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value SS&C Technologies yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from SS&C Technologies' 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from SS&C Technologies' fiscal 2025 free cash flow of $1.7B, net cash of −$7.0B at December 31, 2025 and 253 million diluted shares, from its filings. The scenarios are fitted to SS&C Technologies: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 5.9% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 9% for a business of moderate risk (Application Software); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $82.01
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
Value per share on three example scenarios, from SS&C Technologies' earnings per share of $3.47 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 34×, the middle of SS&C Technologies' own P/E today, its peers' median and its sector's median (the Information Technology median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 10%, 9% and 8%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $82.01
- Value at this multiple, against the last close
- —
- SS&C Technologies' P/E at the last close
- 23.6×
| Company | Last close | Earnings per share | P/E today |
|---|---|---|---|
| SynopsysSNPS | $454.33 | $5.72 | 79.4× |
| Cadence Design SystemsCDNS | $322.17 | $4.29 | 75.1× |
| AutodeskADSK | $249.45 | $7.72 | 32.3× |
| SS&C TechnologiesSSNC | $82.01 | $3.47 | 23.6× |
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 564 | 440 | 432 | 567 | 462 |
| Debt incl. finance leases | 5,949 | 7,080 | 6,720 | 7,010 | 7,433 |
| Net debt (negative means net cash) | 5,385 | 6,640 | 6,288 | 6,442 | 6,971 |
| Net debt to EBITDA | 2.8x | 3.7x | 3.4x | 3.2x | 3.3x |
| Debt to equity | 1.0x | 1.2x | 1.1x | 1.1x | 1.1x |
| Interest coverage | 6.0x | 3.7x | 2.5x | 2.9x | 3.3x |
| Current ratio | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x |
| Quick ratio | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought SS&C Technologies shares on the open market, and 3 insiders sold $13.5 million.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 22, 2026 | Michael Jay ZamkowDirector | Sold | 3,000 | $66.68 | $200,040 | Form 4 |
| May 20, 2026 | Michael Jay ZamkowDirector | Sold | 3,000 | $66.78 | $200,340 | Form 4 |
| May 20, 2026 | Jonathan E MichaelDirector | Sold | 2,740 | $66.86 | $183,196 | Form 4 |
| Nov 25, 2025 | Normand A BoulangerDirector | Sold | 150,000 | $85.85 | $12.9 million | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Fail | Pass | Fail |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | Pass | Pass | Fail |
| Revenue rose relative to assets | Pass | Fail | Pass |
| F-score | 7 of 9 | 8 of 9 | 6 of 9 |
| Accruals ratio | −3.5% | −3.4% | −4.8% |
Compare
Put SS&C Technologies side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| SS&C Technologies | FY25 | 6.6% | 22.9% | 26.5% | 8.7% | 3.3x | 6 | |
| Atlassian | FY26 | 26.0% | 0.2% | 20.1% | — | −1.7x | 7 | Compare |
| Synopsys | FY25 | 15.1% | 13.0% | 19.1% | 4.0% | 6.7x | 3 | Compare |
| Autodesk | FY26 | 17.5% | 21.9% | 33.4% | 37.0% | −0.1x | 8 | Compare |
| Cadence Design Systems | FY25 | 14.1% | 28.2% | 30.0% | 23.7% | −0.4x | 5 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 1,481 | 1,675 | 3,421 | 4,633 | 4,668 | 5,051 | 5,283 | 5,503 | 5,882 | 6,272 |
| Revenue growth | 48.1% | 13.1% | 104.2% | 35.4% | 0.8% | 8.2% | 4.6% | 4.2% | 6.9% | 6.6% |
| Gross profit | 681 | 789 | 1,370 | 2,021 | 2,094 | 2,409 | 2,515 | 2,652 | 2,864 | 3,022 |
| Research and development | 153 | 153 | 318 | 384 | 399 | 415 | 447 | 474 | 518 | 508 |
| Operating income | 289 | 397 | 429 | 914 | 986 | 1,242 | 1,143 | 1,209 | 1,344 | 1,437 |
| Net income | 131 | 329 | 103 | 438 | 625 | 800 | 650 | 607 | 760 | 797 |
| Diluted EPS (US$) | 0.64 | 1.55 | 0.42 | 1.66 | 2.35 | 2.99 | 2.48 | 2.39 | 3.00 | 3.15 |
| Diluted shares (millions) | 206 | 212 | 244 | 264 | 267 | 267 | 262 | 254 | 254 | 253 |
| Cash flow | ||||||||||
| Cash from operations | 418 | 472 | 640 | 1,328 | 1,185 | 1,429 | 1,134 | 1,215 | 1,389 | 1,745 |
| Capital expenditure | 28 | 36 | 34 | 63 | 35 | 51 | 63 | 57 | 61 | 81 |
| Free cash flow | 390 | 436 | 606 | 1,265 | 1,150 | 1,378 | 1,071 | 1,158 | 1,327 | 1,664 |
| Dividends paid | 50 | 54 | 71 | 108 | 136 | 174 | 203 | 221 | 245 | 254 |
| Share buybacks | 0 | 0 | 0 | 60 | 228 | 488 | 476 | 472 | 738 | 1,036 |
| Acquisitions | 458 | 17 | 7,067 | 94 | 116 | 7 | 1,636 | 34 | 647 | 1,052 |
| Stock-based compensation | 50 | 42 | 97 | 72 | 88 | 114 | 125 | 160 | 203 | 258 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 118 | 64 | 167 | 153 | 209 | 564 | 440 | 432 | 567 | 462 |
| Debt incl. finance leases | 2,501 | 2,045 | 8,256 | 7,154 | 6,442 | 5,949 | 7,080 | 6,720 | 7,010 | 7,433 |
| Total assets | 5,707 | 5,540 | 16,108 | 16,741 | 15,924 | 17,333 | 16,653 | 18,102 | 19,045 | 20,712 |
| Total liabilities | 3,448 | 2,853 | 11,528 | 11,625 | 10,207 | 11,110 | 10,550 | 11,705 | 12,436 | 13,770 |
| Shareholders' equity | 2,259 | 2,686 | 4,580 | 5,116 | 5,716 | 6,165 | 6,044 | 6,340 | 6,535 | 6,888 |
| Margins and ratios | ||||||||||
| Gross margin | 46.0% | 47.1% | 40.0% | 43.6% | 44.9% | 47.7% | 47.6% | 48.2% | 48.7% | 48.2% |
| Operating margin | 19.5% | 23.7% | 12.5% | 19.7% | 21.1% | 24.6% | 21.6% | 22.0% | 22.8% | 22.9% |
| Net margin | 8.8% | 19.6% | 3.0% | 9.5% | 13.4% | 15.8% | 12.3% | 11.0% | 12.9% | 12.7% |
| Free cash flow margin | 26.4% | 26.0% | 17.7% | 27.3% | 24.6% | 27.3% | 20.3% | 21.1% | 22.6% | 26.5% |
| Return on capital | 5.1% | 8.5% | 4.1% | 6.1% | 6.6% | 8.1% | 7.0% | 6.8% | 8.9% | 8.7% |
| Return on equity | 6.0% | 13.3% | 2.8% | 9.0% | 11.5% | 13.5% | 10.7% | 9.8% | 11.8% | 11.9% |
| Return on assets | 2.3% | 5.8% | 0.9% | 2.7% | 3.8% | 4.8% | 3.8% | 3.5% | 4.1% | 4.0% |
| Net debt to EBITDA | 4.6x | 3.1x | 8.5x | 4.1x | 3.6x | 2.8x | 3.7x | 3.4x | 3.2x | 3.3x |