AerCap vs Core & Main
AerCap reported revenue of $8.5 billion in fiscal 2025, about the same as Core & Main's $7.6 billion in fiscal 2025. AerCap's revenue grew 6.5% in its latest year, and Core & Main's grew 2.8%. Their fiscal years end in different months (December 31 and February 1), so the periods don't line up exactly.
Side by side
| AerCap | Core & Main | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Feb 1, 2026 |
| Revenue | $8.5B | $7.6B |
| Revenue growth | 6.5% | 2.8% |
| Revenue growth a year, last 5 years | 13.6% | 16.0% |
| Gross margin | — | 26.9% |
| Operating margin | — | 9.4% |
| Net margin | 44.0% | 5.8% |
| Free cash flow | — | $604M |
| Free cash flow margin | — | 7.9% |
| Return on capital | 8.5% | 13.7% |
| Net debt to EBITDA | 4.9x | 2.1x |
| Dividends and buybacks | $192M | $155M |
| Change in diluted share count | −9.4% | −1.8% |
| Last close | $147.88 | $42.38 |
| P/E at the last close | — | 17.4× |
| Insider trades, last 12 months | sold $21.1 million | bought $195,083, sold $262,718 |
| Piotroski F-score | — | 7 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
AerCapCore & Main
Operating margin
Percent of revenue
AerCapCore & Main
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
AerCapCore & Main
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the AerCap and Core & Main pages.