Autoliv vs Dana
Autoliv reported revenue of $10.8 billion in fiscal 2025, 1.4 times Dana's $7.5 billion in fiscal 2025. Autoliv's revenue grew 4.1% in its latest year, and Dana's fell 3.0%. Autoliv had an operating margin of 10.1%, against 1.9% at Dana. Free cash flow was $716 million at Autoliv and $298 million at Dana.
Side by side
| Autoliv | Dana | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $10.8B | $7.5B |
| Revenue growth | 4.1% | −3.0% |
| Revenue growth a year, last 5 years | 7.7% | 1.1% |
| Gross margin | 19.2% | 8.0% |
| Operating margin | 10.1% | 1.9% |
| Net margin | 6.8% | 1.1% |
| Free cash flow | $716M | $298M |
| Free cash flow margin | 6.6% | 4.0% |
| Return on capital | 20.3% | 3.1% |
| Net debt to EBITDA | 1.0x | 5.5x |
| Dividends and buybacks | $589M | $704M |
| Change in diluted share count | −4.3% | −7.9% |
| Last close | $115.32 | $27.05 |
| P/E at the last close | 13.9× | 2.7× |
| Insider trades, last 12 months | sold $5.5 million | sold $298,481 |
| Piotroski F-score | 8 of 9 | 7 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
AutolivDana
Operating margin
Percent of revenue
AutolivDana
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
AutolivDana