Autoliv vs Dauch
Autoliv reported revenue of $10.8 billion in fiscal 2025, 1.9 times Dauch's $5.8 billion in fiscal 2025. Autoliv's revenue grew 4.1% in its latest year, and Dauch's fell 4.7%. Autoliv had an operating margin of 10.1%, against 1.9% at Dauch. Free cash flow was $716 million at Autoliv and $155 million at Dauch.
Side by side
| Autoliv | Dauch | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $10.8B | $5.8B |
| Revenue growth | 4.1% | −4.7% |
| Revenue growth a year, last 5 years | 7.7% | 4.4% |
| Gross margin | 19.2% | 12.1% |
| Operating margin | 10.1% | 1.9% |
| Net margin | 6.8% | −0.3% |
| Free cash flow | $716M | $155M |
| Free cash flow margin | 6.6% | 2.7% |
| Return on capital | 20.3% | 1.7% |
| Net debt to EBITDA | 1.0x | 6.0x |
| Dividends and buybacks | $589M | $3M |
| Change in diluted share count | −4.3% | 0.6% |
| Last close | $115.32 | $4.61 |
| P/E at the last close | 13.9× | — |
| Insider trades, last 12 months | sold $5.5 million | bought $182,000, sold $0 |
| Piotroski F-score | 8 of 9 | 4 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
AutolivDauch
Operating margin
Percent of revenue
AutolivDauch
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
AutolivDauch