The Filing Desk

Aon vs Marsh McLennan

Aon AON · Marsh McLennan MRSH · Insurance Brokers

Marsh McLennan reported revenue of $27.0 billion in fiscal 2025, 1.6 times Aon's $17.2 billion in fiscal 2025. Aon's revenue grew 9.4% in its latest year, and Marsh McLennan's grew 10.3%. Aon had an operating margin of 25.3%, against 23.1% at Marsh McLennan. Free cash flow was $3.2 billion at Aon and $5.0 billion at Marsh McLennan.

Side by side

AonMarsh McLennan
Latest fiscal yearFY2025, Dec 31, 2025FY2025, Dec 31, 2025
Revenue$17.2B$27.0B
Revenue growth9.4%10.3%
Revenue growth a year, last 5 years9.2%9.4%
Gross margin——
Operating margin25.3%23.1%
Net margin21.5%15.4%
Free cash flow$3.2B$5.0B
Free cash flow margin18.7%18.5%
Return on capital15.6%15.0%
Net debt to EBITDA2.8x2.6x
Dividends and buybacks$1.6B$3.7B
Change in diluted share count2.2%−0.4%
Last close$302.06$194.72
P/E at the last close16.7×23.3×
Insider trades, last 12 monthsbought $7.8 million, sold $7.8 millionsold $20.0 million
Piotroski F-score4 of 85 of 8
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.

Ten years

Revenue
US$ billions, fiscal years
AonMarsh McLennan
Operating margin
Percent of revenue
AonMarsh McLennan
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
AonMarsh McLennan

Start a new comparison

Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Aon and Marsh McLennan pages.