Comcast vs Versant Media Group
Comcast reported revenue of $123.7 billion in fiscal 2025, 18.5 times Versant Media Group's $6.7 billion in fiscal 2025. Comcast's revenue fell 0.0% in its latest year, and Versant Media Group's fell 5.3%. Comcast had an operating margin of 16.7%, against 19.0% at Versant Media Group. Free cash flow was $21.9 billion at Comcast and $1.9 billion at Versant Media Group.
Side by side
| Comcast | Versant Media Group | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $123.7B | $6.7B |
| Revenue growth | −0.0% | −5.3% |
| Revenue growth a year, last 5 years | 3.6% | — |
| Gross margin | — | — |
| Operating margin | 16.7% | 19.0% |
| Net margin | 16.2% | 13.9% |
| Free cash flow | $21.9B | $1.9B |
| Free cash flow margin | 17.7% | 27.7% |
| Return on capital | 8.9% | 8.7% |
| Net debt to EBITDA | 2.3x | 0.4x |
| Dividends and buybacks | $12.0B | $0M |
| Change in diluted share count | −5.1% | — |
| Last close | $22.05 | $30.63 |
| P/E at the last close | 7.0× | — |
| Insider trades, last 12 months | sold $2.3 million | bought $6.2 million, sold $0 |
| Piotroski F-score | 7 of 8 | — |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
ComcastVersant Media Group
Operating margin
Percent of revenue
ComcastVersant Media Group
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
ComcastVersant Media Group
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Comcast and Versant Media Group pages.