Core & Main vs United Rentals
United Rentals reported revenue of $16.1 billion in fiscal 2025, 2.1 times Core & Main's $7.6 billion in fiscal 2025. Core & Main's revenue grew 2.8% in its latest year, and United Rentals' grew 4.9%. Core & Main had an operating margin of 9.4%, against 24.7% at United Rentals. Their fiscal years end in different months (February 1 and December 31), so the periods don't line up exactly.
Side by side
| Core & Main | United Rentals | |
|---|---|---|
| Latest fiscal year | FY2025, Feb 1, 2026 | FY2025, Dec 31, 2025 |
| Revenue | $7.6B | $16.1B |
| Revenue growth | 2.8% | 4.9% |
| Revenue growth a year, last 5 years | 16.0% | 13.5% |
| Gross margin | 26.9% | 38.2% |
| Operating margin | 9.4% | 24.7% |
| Net margin | 5.8% | 15.5% |
| Free cash flow | $604M | — |
| Free cash flow margin | 7.9% | — |
| Return on capital | 13.7% | 13.4% |
| Net debt to EBITDA | 2.1x | 3.1x |
| Dividends and buybacks | $155M | $2.4B |
| Change in diluted share count | −1.8% | −3.0% |
| Last close | $42.38 | $1,121.90 |
| P/E at the last close | 17.4× | 28.6× |
| Insider trades, last 12 months | bought $195,083, sold $262,718 | sold $30.5 million |
| Piotroski F-score | 7 of 9 | 5 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Core & MainUnited Rentals
Operating margin
Percent of revenue
Core & MainUnited Rentals
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Core & MainUnited Rentals
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Core & Main and United Rentals pages.