Cooper-Standard vs Garrett Motion
Garrett Motion reported revenue of $3.6 billion in fiscal 2025, 1.3 times Cooper-Standard's $2.7 billion in fiscal 2025. Cooper-Standard's revenue grew 0.4% in its latest year, and Garrett Motion's grew 3.1%. Free cash flow was $16 million at Cooper-Standard and $341 million at Garrett Motion.
Side by side
| Cooper-Standard | Garrett Motion | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $2.7B | $3.6B |
| Revenue growth | 0.4% | 3.1% |
| Revenue growth a year, last 5 years | 2.9% | 3.4% |
| Gross margin | 11.9% | 20.4% |
| Operating margin | 3.2% | — |
| Net margin | −0.1% | 8.7% |
| Free cash flow | $16M | $341M |
| Free cash flow margin | 0.6% | 9.5% |
| Return on capital | 9.2% | 69.3% |
| Net debt to EBITDA | 4.5x | 2.1x |
| Dividends and buybacks | $0M | $260M |
| Change in diluted share count | 1.7% | −9.2% |
| Last close | $17.93 | $20.13 |
| P/E at the last close | — | 10.3× |
| Insider trades, last 12 months | — | — |
| Piotroski F-score | 6 of 9 | 9 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Cooper-StandardGarrett Motion
Operating margin
Percent of revenue
Cooper-StandardGarrett Motion
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Cooper-StandardGarrett Motion
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Cooper-Standard and Garrett Motion pages.