Dana vs LCI Industries
Dana reported revenue of $7.5 billion in fiscal 2025, 1.8 times LCI Industries' $4.1 billion in fiscal 2025. Dana's revenue fell 3.0% in its latest year, and LCI Industries' grew 10.2%. Dana had an operating margin of 1.9%, against 6.8% at LCI Industries. Free cash flow was $298 million at Dana and $278 million at LCI Industries.
Side by side
| Dana | LCI Industries | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $7.5B | $4.1B |
| Revenue growth | −3.0% | 10.2% |
| Revenue growth a year, last 5 years | 1.1% | 8.1% |
| Gross margin | 8.0% | 23.8% |
| Operating margin | 1.9% | 6.8% |
| Net margin | 1.1% | 4.6% |
| Free cash flow | $298M | $278M |
| Free cash flow margin | 4.0% | 6.8% |
| Return on capital | 3.1% | 10.2% |
| Net debt to EBITDA | 5.5x | 1.8x |
| Dividends and buybacks | $704M | $243M |
| Change in diluted share count | −7.9% | −2.6% |
| Last close | $27.05 | $87.90 |
| P/E at the last close | 2.7× | 10.2× |
| Insider trades, last 12 months | sold $298,481 | sold $13.1 million |
| Piotroski F-score | 7 of 9 | 8 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
DanaLCI Industries
Operating margin
Percent of revenue
DanaLCI Industries
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
DanaLCI Industries
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Dana and LCI Industries pages.