HF Sinclair vs Par Pacific
HF Sinclair reported revenue of $26.9 billion in fiscal 2025, 3.6 times Par Pacific's $7.5 billion in fiscal 2025. HF Sinclair's revenue fell 6.0% in its latest year, and Par Pacific's fell 6.4%. HF Sinclair had an operating margin of 3.5%, against 7.2% at Par Pacific. Free cash flow was $866 million at HF Sinclair and $296 million at Par Pacific.
Side by side
| HF Sinclair | Par Pacific | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $26.9B | $7.5B |
| Revenue growth | −6.0% | −6.4% |
| Revenue growth a year, last 5 years | 19.2% | 19.0% |
| Gross margin | 19.0% | — |
| Operating margin | 3.5% | 7.2% |
| Net margin | 2.1% | 5.0% |
| Free cash flow | $866M | $296M |
| Free cash flow margin | 3.2% | 4.0% |
| Return on capital | 6.6% | 19.3% |
| Net debt to EBITDA | 1.0x | 1.0x |
| Dividends and buybacks | $730M | $125M |
| Change in diluted share count | −2.9% | −9.1% |
| Last close | $125.25 | $83.17 |
| P/E at the last close | 11.9× | 4.8× |
| Insider trades, last 12 months | bought $2.4 million, sold $1.7 million | sold $30.6 million |
| Piotroski F-score | 8 of 9 | 6 of 8 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
HF SinclairPar Pacific
Operating margin
Percent of revenue
HF SinclairPar Pacific
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
HF SinclairPar Pacific
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the HF Sinclair and Par Pacific pages.