Dorman Products vs Fox Factory
Dorman Products reported revenue of $2.1 billion in fiscal 2025, 1.5 times Fox Factory's $1.5 billion in fiscal 2025. Dorman Products' revenue grew 6.0% in its latest year, and Fox Factory's grew 5.3%. Dorman Products had an operating margin of 14.1%, against -35.6% at Fox Factory. Free cash flow was $76 million at Dorman Products and $27 million at Fox Factory. Their fiscal years end in different months (December 31 and January 2), so the periods don't line up exactly.
Side by side
| Dorman Products | Fox Factory | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Jan 2, 2026 |
| Revenue | $2.1B | $1.5B |
| Revenue growth | 6.0% | 5.3% |
| Revenue growth a year, last 5 years | 14.3% | 10.5% |
| Gross margin | 42.1% | 30.2% |
| Operating margin | 14.1% | −35.6% |
| Net margin | 9.6% | −37.1% |
| Free cash flow | $76M | $27M |
| Free cash flow margin | 3.5% | 1.8% |
| Return on capital | 12.4% | −29.3% |
| Net debt to EBITDA | 1.2x | — |
| Dividends and buybacks | $0M | $0M |
| Change in diluted share count | −0.7% | 0.2% |
| Last close | $124.74 | $14.73 |
| P/E at the last close | 17.3× | — |
| Insider trades, last 12 months | sold $3.4 million | bought $312,400, sold $0 |
| Piotroski F-score | 8 of 9 | 4 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Dorman ProductsFox Factory
Operating margin
Percent of revenue
Dorman ProductsFox Factory
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Dorman ProductsFox Factory
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Dorman Products and Fox Factory pages.