Edison International vs Exelon
Exelon reported revenue of $24.3 billion in fiscal 2025, 1.3 times Edison International's $19.3 billion in fiscal 2025. Edison International's revenue grew 9.8% in its latest year, and Exelon's grew 5.3%. Edison International had an operating margin of 36.7%, against 21.2% at Exelon. Free cash flow was −$715 million at Edison International and −$2.3 billion at Exelon.
Side by side
| Edison International | Exelon | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $19.3B | $24.3B |
| Revenue growth | 9.8% | 5.3% |
| Revenue growth a year, last 5 years | 7.3% | 7.8% |
| Gross margin | — | — |
| Operating margin | 36.7% | 21.2% |
| Net margin | 23.1% | 11.4% |
| Free cash flow | −$715M | −$2.3B |
| Free cash flow margin | −3.7% | −9.4% |
| Return on capital | 9.8% | 5.7% |
| Net debt to EBITDA | 3.9x | 5.6x |
| Dividends and buybacks | $1.3B | $1.6B |
| Change in diluted share count | −0.5% | 0.9% |
| Last close | $57.78 | $44.54 |
| P/E at the last close | 6.3× | 16.3× |
| Insider trades, last 12 months | sold $848,245 | — |
| Piotroski F-score | 6 of 8 | 5 of 8 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Edison InternationalExelon
Operating margin
Percent of revenue
Edison InternationalExelon
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Edison InternationalExelon
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Edison International and Exelon pages.