Edison International vs FirstEnergy
Edison International reported revenue of $19.3 billion in fiscal 2025, 1.3 times FirstEnergy's $15.1 billion in fiscal 2025. Edison International's revenue grew 9.8% in its latest year, and FirstEnergy's grew 12.0%. Edison International had an operating margin of 36.7%, against 14.6% at FirstEnergy. Free cash flow was −$715 million at Edison International and −$1.0 billion at FirstEnergy.
Side by side
| Edison International | FirstEnergy | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $19.3B | $15.1B |
| Revenue growth | 9.8% | 12.0% |
| Revenue growth a year, last 5 years | 7.3% | 6.9% |
| Gross margin | — | — |
| Operating margin | 36.7% | 14.6% |
| Net margin | 23.1% | 6.8% |
| Free cash flow | −$715M | −$1.0B |
| Free cash flow margin | −3.7% | −6.7% |
| Return on capital | 9.8% | 4.6% |
| Net debt to EBITDA | 3.9x | 6.8x |
| Dividends and buybacks | $1.3B | $1.0B |
| Change in diluted share count | −0.5% | 0.2% |
| Last close | $57.78 | $46.18 |
| P/E at the last close | 6.3× | 25.2× |
| Insider trades, last 12 months | sold $848,245 | sold $2.0 million |
| Piotroski F-score | 6 of 8 | 5 of 8 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Edison InternationalFirstEnergy
Operating margin
Percent of revenue
Edison InternationalFirstEnergy
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Edison InternationalFirstEnergy
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Edison International and FirstEnergy pages.