Expand Energy vs Woodside Energy
Woodside Energy reported revenue of $13.0 billion in fiscal 2025, about the same as Expand Energy's $12.1 billion in fiscal 2025. Expand Energy's revenue grew 186.3% in its latest year, and Woodside Energy's fell 1.5%. Expand Energy had an operating margin of 20.4%, against 29.9% at Woodside Energy.
Side by side
| Expand Energy | Woodside Energy | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $12.1B | $13.0B |
| Revenue growth | 186.3% | −1.5% |
| Revenue growth a year, last 5 years | 7.3% | 29.2% |
| Gross margin | — | 34.9% |
| Operating margin | 20.4% | 29.9% |
| Net margin | 15.0% | 20.9% |
| Free cash flow | $1.8B | — |
| Free cash flow margin | 15.2% | — |
| Return on capital | 8.6% | 7.1% |
| Net debt to EBITDA | 0.8x | 0.7x |
| Dividends and buybacks | $865M | $2.1B |
| Change in diluted share count | 53.1% | 0.1% |
| Last close | $94.02 | $23.33 |
| P/E at the last close | 8.1× | — |
| Insider trades, last 12 months | bought $876,540, sold $0 | sold $535,350 |
| Piotroski F-score | 7 of 8 | 4 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Expand EnergyWoodside Energy
Operating margin
Percent of revenue
Expand EnergyWoodside Energy
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Expand EnergyWoodside Energy
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Expand Energy and Woodside Energy pages.