Flowserve vs Timken
Flowserve reported revenue of $4.7 billion in fiscal 2025, about the same as Timken's $4.6 billion in fiscal 2025. Flowserve's revenue grew 3.8% in its latest year, and Timken's grew 0.2%. Flowserve had an operating margin of 8.5%, against 11.8% at Timken. Free cash flow was $435 million at Flowserve and $406 million at Timken.
Side by side
| Flowserve | Timken | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $4.7B | $4.6B |
| Revenue growth | 3.8% | 0.2% |
| Revenue growth a year, last 5 years | 4.9% | 5.5% |
| Gross margin | 33.4% | 30.4% |
| Operating margin | 8.5% | 11.8% |
| Net margin | 7.3% | 6.3% |
| Free cash flow | $435M | $406M |
| Free cash flow margin | 9.2% | 8.9% |
| Return on capital | 9.4% | 8.6% |
| Net debt to EBITDA | 1.7x | 2.0x |
| Dividends and buybacks | $364M | $156M |
| Change in diluted share count | −1.0% | −0.7% |
| Last close | $69.54 | $110.49 |
| P/E at the last close | 24.2× | 29.9× |
| Insider trades, last 12 months | bought $231,615, sold $20.2 million | sold $18.1 million |
| Piotroski F-score | 8 of 9 | 6 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
FlowserveTimken
Operating margin
Percent of revenue
FlowserveTimken
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
FlowserveTimken