Hawaiian Electric Industries vs Idacorp
Hawaiian Electric Industries reported revenue of $3.1 billion in fiscal 2025, 1.8 times Idacorp's $1.7 billion in fiscal 2025. Hawaiian Electric Industries' revenue fell 4.1% in its latest year, and Idacorp's fell 1.2%. Hawaiian Electric Industries had an operating margin of 7.6%, against 20.3% at Idacorp. Free cash flow was $50 million at Hawaiian Electric Industries and −$577 million at Idacorp.
Side by side
| Hawaiian Electric Industries | Idacorp | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $3.1B | $1.7B |
| Revenue growth | −4.1% | −1.2% |
| Revenue growth a year, last 5 years | 3.7% | 6.3% |
| Gross margin | — | — |
| Operating margin | 7.6% | 20.3% |
| Net margin | 4.1% | 18.5% |
| Free cash flow | $50M | −$577M |
| Free cash flow margin | 1.6% | −33.1% |
| Return on capital | 5.2% | 5.5% |
| Net debt to EBITDA | 3.3x | 5.5x |
| Dividends and buybacks | $0M | $192M |
| Change in diluted share count | 36.3% | 4.2% |
| Last close | $8.21 | $140.21 |
| P/E at the last close | 6.3× | 23.8× |
| Insider trades, last 12 months | — | sold $963,477 |
| Piotroski F-score | 5 of 8 | 5 of 8 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Hawaiian Electric IndustriesIdacorp
Operating margin
Percent of revenue
Hawaiian Electric IndustriesIdacorp
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Hawaiian Electric IndustriesIdacorp
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Hawaiian Electric Industries and Idacorp pages.