ICU Medical vs Lantheus
ICU Medical reported revenue of $2.2 billion in fiscal 2025, 1.4 times Lantheus' $1.5 billion in fiscal 2025. ICU Medical's revenue fell 6.3% in its latest year, and Lantheus' grew 0.5%. ICU Medical had an operating margin of 1.9%, against 20.2% at Lantheus. Free cash flow was $92 million at ICU Medical and $354 million at Lantheus.
Side by side
| ICU Medical | Lantheus | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $2.2B | $1.5B |
| Revenue growth | −6.3% | 0.5% |
| Revenue growth a year, last 5 years | 11.9% | 35.3% |
| Gross margin | 36.8% | 61.1% |
| Operating margin | 1.9% | 20.2% |
| Net margin | 0.0% | 15.2% |
| Free cash flow | $92M | $354M |
| Free cash flow margin | 4.1% | 23.0% |
| Return on capital | 0.7% | 22.7% |
| Net debt to EBITDA | 4.0x | 0.6x |
| Dividends and buybacks | $9M | $300M |
| Change in diluted share count | 2.1% | −4.5% |
| Last close | $165.96 | $99.92 |
| P/E at the last close | 139.5× | 24.2× |
| Insider trades, last 12 months | sold $8.3 million | — |
| Piotroski F-score | 6 of 9 | 5 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
ICU MedicalLantheus
Operating margin
Percent of revenue
ICU MedicalLantheus
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
ICU MedicalLantheus
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the ICU Medical and Lantheus pages.