The Filing Desk

Liberty Latin America vs Versant Media Group

Liberty Latin America LILAK · Versant Media Group VSNT · Cable & Satellite

Versant Media Group reported revenue of $6.7 billion in fiscal 2025, 1.5 times Liberty Latin America's $4.4 billion in fiscal 2025. Liberty Latin America's revenue fell 0.1% in its latest year, and Versant Media Group's fell 5.3%. Liberty Latin America had an operating margin of 2.4%, against 19.0% at Versant Media Group. Free cash flow was $306 million at Liberty Latin America and $1.9 billion at Versant Media Group.

Side by side

Liberty Latin AmericaVersant Media Group
Latest fiscal yearFY2025, Dec 31, 2025FY2025, Dec 31, 2025
Revenue$4.4B$6.7B
Revenue growth−0.1%−5.3%
Revenue growth a year, last 5 years3.3%—
Gross margin78.0%—
Operating margin2.4%19.0%
Net margin−13.8%13.9%
Free cash flow$306M$1.9B
Free cash flow margin6.9%27.7%
Return on capital1.0%8.7%
Net debt to EBITDA7.4x0.4x
Dividends and buybacks$0M$0M
Change in diluted share count0.6%—
Last close$8.95$33.69
P/E at the last close——
Insider trades, last 12 months—bought $6.2 million, sold $0
Piotroski F-score6 of 9—
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.

Ten years

Revenue
US$ billions, fiscal years
Liberty Latin AmericaVersant Media Group
Operating margin
Percent of revenue
Liberty Latin AmericaVersant Media Group
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Liberty Latin AmericaVersant Media Group

Start a new comparison

Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Liberty Latin America and Versant Media Group pages.