Vail Resorts vs Marriott Vacations Worldwide
Marriott Vacations Worldwide reported revenue of $5.0 billion in fiscal 2025, 1.8 times Vail Resorts' $2.8 billion in fiscal 2026. Vail Resorts' revenue fell 4.3% in its latest year, and Marriott Vacations Worldwide's grew 1.3%. Free cash flow was $248 million at Vail Resorts and −$29 million at Marriott Vacations Worldwide. Their fiscal years end in different months (July 31 and December 31), so the periods don't line up exactly.
Side by side
| Vail Resorts | Marriott Vacations Worldwide | |
|---|---|---|
| Latest fiscal year | FY2026, Jul 31, 2026 | FY2025, Dec 31, 2025 |
| Revenue | $2.8B | $5.0B |
| Revenue growth | −4.3% | 1.3% |
| Revenue growth a year, last 5 years | 8.2% | 11.8% |
| Gross margin | — | — |
| Operating margin | 14.8% | — |
| Net margin | 5.2% | −6.1% |
| Free cash flow | $248M | −$29M |
| Free cash flow margin | 8.7% | −0.6% |
| Return on capital | 8.1% | — |
| Net debt to EBITDA | 4.6x | — |
| Dividends and buybacks | $362M | $171M |
| Change in diluted share count | −3.8% | −17.1% |
| Last close | $149.40 | $109.75 |
| P/E at the last close | 36.3× | — |
| Insider trades, last 12 months | bought $5.0 million, sold $0 | bought $7.3 million, sold $83.9 million |
| Piotroski F-score | 5 of 8 | — |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Vail ResortsMarriott Vacations Worldwide
Operating margin
Percent of revenue
Vail ResortsMarriott Vacations Worldwide
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Vail ResortsMarriott Vacations Worldwide
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Vail Resorts and Marriott Vacations Worldwide pages.