O-I Glass vs Silgan
Silgan reported revenue of $6.5 billion in fiscal 2025, about the same as O-I Glass' $6.4 billion in fiscal 2025. O-I Glass' revenue fell 1.6% in its latest year, and Silgan's grew 10.7%. Free cash flow was $168 million at O-I Glass and $423 million at Silgan.
Side by side
| O-I Glass | Silgan | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $6.4B | $6.5B |
| Revenue growth | −1.6% | 10.7% |
| Revenue growth a year, last 5 years | 1.1% | 5.7% |
| Gross margin | 17.3% | 17.7% |
| Operating margin | — | — |
| Net margin | −2.0% | 4.5% |
| Free cash flow | $168M | $423M |
| Free cash flow margin | 2.6% | 6.5% |
| Return on capital | 4.2% | 7.6% |
| Net debt to EBITDA | 5.5x | 3.6x |
| Dividends and buybacks | $40M | $161M |
| Change in diluted share count | −0.7% | −0.3% |
| Last close | $6.44 | $39.03 |
| P/E at the last close | — | 15.2× |
| Insider trades, last 12 months | bought $279,482, sold $0 | bought $305,440, sold $0 |
| Piotroski F-score | 6 of 9 | 7 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
O-I GlassSilgan
Operating margin
Percent of revenue
O-I GlassSilgan
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
O-I GlassSilgan