Rayonier vs Weyerhaeuser
Weyerhaeuser reported revenue of $6.9 billion in fiscal 2025, 14.3 times Rayonier's $484 million in fiscal 2025. Rayonier's revenue fell 51.0% in its latest year, and Weyerhaeuser's fell 3.1%. Rayonier had an operating margin of 17.2%, against 10.6% at Weyerhaeuser.
Side by side
| Rayonier | Weyerhaeuser | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $484M | $6.9B |
| Revenue growth | −51.0% | −3.1% |
| Revenue growth a year, last 5 years | −10.8% | −1.7% |
| Gross margin | 32.5% | 14.8% |
| Operating margin | 17.2% | 10.6% |
| Net margin | 97.9% | 4.7% |
| Free cash flow | — | — |
| Free cash flow margin | — | — |
| Return on capital | 3.4% | 5.1% |
| Net debt to EBITDA | — | 4.1x |
| Dividends and buybacks | $295M | $766M |
| Change in diluted share count | 4.3% | −0.7% |
| Last close | $18.96 | $19.58 |
| P/E at the last close | — | 29.7× |
| Insider trades, last 12 months | sold $4.1 million | bought $721,645, sold $2.4 million |
| Piotroski F-score | 4 of 9 | 4 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
RayonierWeyerhaeuser
Operating margin
Percent of revenue
RayonierWeyerhaeuser
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
RayonierWeyerhaeuser
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Rayonier and Weyerhaeuser pages.