Shenandoah Telecommunications vs T-Mobile US
T-Mobile US reported revenue of $88.3 billion in fiscal 2025, 246.7 times Shenandoah Telecommunications' $358 million in fiscal 2025. Shenandoah Telecommunications' revenue grew 9.1% in its latest year, and T-Mobile US's grew 8.5%. Shenandoah Telecommunications had an operating margin of -6.5%, against 20.7% at T-Mobile US. Free cash flow was −$258 million at Shenandoah Telecommunications and $18.0 billion at T-Mobile US.
Side by side
| Shenandoah Telecommunications | T-Mobile US | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $358M | $88.3B |
| Revenue growth | 9.1% | 8.5% |
| Revenue growth a year, last 5 years | 10.1% | 5.2% |
| Gross margin | — | — |
| Operating margin | −6.5% | 20.7% |
| Net margin | −9.2% | 12.4% |
| Free cash flow | −$258M | $18.0B |
| Free cash flow margin | −72.1% | 20.4% |
| Return on capital | −1.3% | 9.8% |
| Net debt to EBITDA | 5.8x | 2.8x |
| Dividends and buybacks | $6M | $14.1B |
| Change in diluted share count | 2.6% | −3.6% |
| Last close | $10.14 | $146.93 |
| P/E at the last close | — | 15.4× |
| Insider trades, last 12 months | bought $74,280, sold $0 | bought $3.0 million, sold $190.0 million |
| Piotroski F-score | 3 of 8 | 6 of 8 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Shenandoah TelecommunicationsT-Mobile US
Operating margin
Percent of revenue
Shenandoah TelecommunicationsT-Mobile US
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Shenandoah TelecommunicationsT-Mobile US
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Shenandoah Telecommunications and T-Mobile US pages.