Silvaco Group vs ReposiTrak
Silvaco Group reported revenue of $63 million in fiscal 2025, 2.7 times ReposiTrak's $23 million in fiscal 2026. Silvaco Group's revenue grew 5.7% in its latest year, and ReposiTrak's grew 3.0%. Silvaco Group had an operating margin of -72.8%, against 33.7% at ReposiTrak. Free cash flow was −$35 million at Silvaco Group and $8 million at ReposiTrak. Their fiscal years end in different months (December 31 and June 30), so the periods don't line up exactly.
Side by side
| Silvaco Group | ReposiTrak | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2026, Jun 30, 2026 |
| Revenue | $63M | $23M |
| Revenue growth | 5.7% | 3.0% |
| Revenue growth a year, last 5 years | — | 2.1% |
| Gross margin | 78.3% | 85.8% |
| Operating margin | −72.8% | 33.7% |
| Net margin | −65.3% | 32.5% |
| Free cash flow | −$35M | $8M |
| Free cash flow margin | −54.7% | 35.2% |
| Return on capital | — | 26.7% |
| Net debt to EBITDA | — | −3.2x |
| Dividends and buybacks | $0M | $3M |
| Change in diluted share count | 15.8% | −0.8% |
| Last close | $7.03 | $6.76 |
| P/E at the last close | — | 17.3× |
| Insider trades, last 12 months | — | — |
| Piotroski F-score | — | 7 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Silvaco GroupReposiTrak
Operating margin
Percent of revenue
Silvaco GroupReposiTrak
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Silvaco GroupReposiTrak
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Silvaco Group and ReposiTrak pages.