Travel + Leisure vs Marriott Vacations Worldwide
Marriott Vacations Worldwide reported revenue of $5.0 billion in fiscal 2025, 1.3 times Travel + Leisure's $4.0 billion in fiscal 2025. Travel + Leisure's revenue grew 4.1% in its latest year, and Marriott Vacations Worldwide's grew 1.3%. Free cash flow was $523 million at Travel + Leisure and −$29 million at Marriott Vacations Worldwide.
Side by side
| Travel + Leisure | Marriott Vacations Worldwide | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $4.0B | $5.0B |
| Revenue growth | 4.1% | 1.3% |
| Revenue growth a year, last 5 years | 13.2% | 11.8% |
| Gross margin | — | — |
| Operating margin | 13.8% | — |
| Net margin | 5.7% | −6.1% |
| Free cash flow | $523M | −$29M |
| Free cash flow margin | 13.0% | −0.6% |
| Return on capital | 8.5% | — |
| Net debt to EBITDA | 7.9x | — |
| Dividends and buybacks | $450M | $171M |
| Change in diluted share count | −5.4% | −17.1% |
| Last close | $65.62 | $109.75 |
| P/E at the last close | 17.7× | — |
| Insider trades, last 12 months | bought $65,670, sold $37.0 million | bought $7.3 million, sold $83.9 million |
| Piotroski F-score | — | — |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
Travel + LeisureMarriott Vacations Worldwide
Operating margin
Percent of revenue
Travel + LeisureMarriott Vacations Worldwide
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Travel + LeisureMarriott Vacations Worldwide
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Travel + Leisure and Marriott Vacations Worldwide pages.