Projections

Pick a company and project its revenue, net income and earnings per share five years ahead in a bull, a base and a bear case. A range of price-to-earnings (P/E) multiples turns each year's earnings into a share price, and the yearly change from today's price it would mean. Or value the company with a discounted cash flow model. The starting assumptions come from each company's own filings, and every one is yours to change.

SOFISoFi Technologies RDDTReddit NFLXNetflix AAPLApple AMZNAmazon METAMeta Platforms PLTRPalantir NVDANvidia DISDisney MCDMcDonald's BLKBlackRock PINSPinterest

Figures from each company's 10-K and 10-Q filings at SEC EDGAR; last close from Databento's consolidated US prices. Projections are the arithmetic of the assumptions shown: not a forecast, a price target or a recommendation, and not investment advice. Foreign companies, whose shares trade in the US as ADSs, aren't covered.