AMC Global Media
AMC Global Media's revenue fell 4.5% to $2.3 billion in fiscal 2025. Its operating margin was 5.8%, up from −1.6% a year earlier. Free cash flow was $272 million, down 17.7%. It paid out $18 million in dividends and buybacks, 7% of free cash flow. The diluted share count rose 27.4%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
What AMC Global Media does
AMC Networks makes and distributes TV shows and films. It owns streaming services (AMC+, Acorn TV, Shudder, Sundance Now, HIDIVE and others) and cable networks (AMC, BBC America, IFC, SundanceTV and We TV). It also distributes independent films and runs an art-house venue, the IFC Center in New York.
It earns money from subscription fees paid by cable and satellite distributors and by streaming subscribers, from advertising, and from licensing its content to other platforms. Its AMC Studios unit produces much of its scripted series, including The Walking Dead Universe and the Anne Rice Immortal Universe, which it owns and can license to others.
Its international division delivers programming to subscribers in more than 100 countries and territories. The company has worked in entertainment for more than 40 years and was spun off from Cablevision Systems in 2011.
Its biggest risks, as it describes them
- Viewer appeal of its programming is unpredictable, and it may not secure enough good programming.
- Falling cable and satellite subscriber numbers, and dependence on a few large distributors.
- Rising programming costs and difficulty attracting and keeping streaming subscribers.
- Advertising market conditions that can sharply reduce its revenue in a given period.
- Intense competition, and theft of its content.
Income statement
From fiscal 2016 to 2025, earnings per share fell 8.6% a year and net income 11.6% a year, while buybacks cut the share count by 22%.
Returns on capital
Balance sheet
Five years at a glance
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 892 | 930 | 571 | 785 | 502 |
| Debt incl. finance leases | 2,866 | 2,836 | 2,381 | 2,354 | 1,768 |
| Net debt (negative means net cash) | 1,973 | 1,906 | 1,810 | 1,569 | 1,266 |
| Net debt to EBITDA | 3.4x | 9.8x | 3.6x | 26.9x | 5.6x |
| Debt to equity | 3.4x | 3.5x | 2.3x | 2.8x | 1.8x |
| Interest coverage | 3.8x | 0.7x | 2.5x | −0.2x | 0.8x |
| Current ratio | 1.9x | 1.7x | 1.7x | 2.4x | 1.7x |
| Quick ratio | 1.9x | 1.7x | 1.7x | 2.4x | 1.7x |
Cash flow
Projections
Project AMC Global Media's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.
Insider trades
No officer, director or 10% owner of AMC Global Media reported buying or selling its shares on the open market between November 7, 2025 and November 6, 2026.
Indicators
Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.
| Indicator | FY23 | FY24 | FY25 |
|---|---|---|---|
| Piotroski F-score | 6 of 9 | 5 of 9 | 6 of 9 |
| Rule of 40 | −6.2% | 3.0% | 7.3% |
| Altman Z'' | 3.25 | 3.23 | 3.25 |
| Accruals ratio | 0.2% | −12.9% | −5.2% |
The nine F-score tests
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Fail | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Fail | Pass |
| Cash from operations exceeds net income | Fail | Pass | Pass |
| Debt fell relative to assets | Pass | Fail | Pass |
| Current ratio rose | Pass | Pass | Fail |
| Share count didn't rise | Fail | Fail | Fail |
| Gross margin rose | Pass | Pass | Fail |
| Revenue rose relative to assets | Fail | Pass | Pass |
| F-score | 6 of 9 | 5 of 9 | 6 of 9 |
Compare
Put AMC Global Media side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| AMC Global Media | FY25 | −4.5% | 5.8% | 11.8% | 3.9% | 5.6x | 6 | |
| Cable One | FY25 | −5.0% | −13.8% | 18.5% | −3.4% | 23.3x | 3 | Compare |
| Liberty Latin America | FY25 | −0.1% | 2.4% | 6.9% | 1.0% | 7.4x | 6 | Compare |
| Liberty Global | FY25 | 12.4% | −0.5% | −2.7% | −0.1% | 6.3x | 5 | Compare |
| GCI Liberty | FY25 | 3.0% | −33.2% | 11.7% | −11.8% | — | — | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 2,756 | 2,806 | 2,972 | 3,060 | 2,815 | 3,078 | 3,096 | 2,712 | 2,421 | 2,312 |
| Revenue growth | 6.8% | 1.8% | 5.9% | 3.0% | −8.0% | 9.3% | 0.6% | −12.4% | −10.7% | −4.5% |
| Gross profit | 1,476 | 1,465 | 1,526 | 1,553 | 1,413 | 1,646 | 1,581 | 1,384 | 1,289 | 1,170 |
| Research and development | — | — | — | — | — | — | — | — | — | — |
| Operating income | 658 | 722 | 727 | 625 | 443 | 490 | 87 | 388 | −40 | 133 |
| Net income | 270 | 471 | 446 | 380 | 240 | 251 | 8 | 216 | −226 | 89 |
| Diluted EPS (US$) | 3.74 | 7.18 | 7.57 | 6.67 | 4.64 | 5.77 | 0.17 | 4.90 | −5.10 | 1.66 |
| Diluted shares (millions) | 72 | 66 | 59 | 57 | 52 | 43 | 44 | 44 | 44 | 57 |
| Cash flow | ||||||||||
| Cash from operations | 514 | 386 | 606 | 484 | 749 | 144 | 182 | 204 | 376 | 306 |
| Capital expenditure | 79 | 80 | 90 | 92 | 47 | 43 | 44 | 35 | 45 | 33 |
| Free cash flow | 435 | 306 | 517 | 392 | 702 | 101 | 138 | 169 | 331 | 272 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 223 | 434 | 283 | 71 | 357 | 0 | 0 | 0 | 0 | 18 |
| Acquisitions | 0 | 0 | 84 | 0 | 0 | 62 | 0 | 0 | 0 | 0 |
| Stock-based compensation | 39 | 54 | 61 | 64 | 53 | 48 | 30 | 26 | 26 | 25 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 481 | 559 | 555 | 816 | 888 | 892 | 930 | 571 | 785 | 502 |
| Debt incl. finance leases | 2,819 | 3,099 | 3,110 | 3,118 | 2,881 | 2,866 | 2,836 | 2,381 | 2,354 | 1,768 |
| Total assets | 4,481 | 5,033 | 5,279 | 5,597 | 5,246 | 5,749 | 5,634 | 4,970 | 4,362 | 3,937 |
| Total liabilities | 4,263 | 4,650 | 4,634 | 4,596 | 4,288 | 4,562 | 4,526 | 3,710 | 3,422 | 2,923 |
| Shareholders' equity | −30 | 135 | 317 | 666 | 617 | 851 | 807 | 1,048 | 856 | 982 |
| Margins and ratios | ||||||||||
| Gross margin | 53.5% | 52.2% | 51.4% | 50.8% | 50.2% | 53.5% | 51.0% | 51.0% | 53.2% | 50.6% |
| Operating margin | 23.9% | 25.8% | 24.5% | 20.4% | 15.7% | 15.9% | 2.8% | 14.3% | −1.6% | 5.8% |
| Net margin | 9.8% | 16.8% | 15.0% | 12.4% | 8.5% | 8.1% | 0.2% | 8.0% | −9.4% | 3.9% |
| Free cash flow margin | 15.8% | 10.9% | 17.4% | 12.8% | 24.9% | 3.3% | 4.4% | 6.2% | 13.7% | 11.8% |
| Rule of 40 (growth + FCF margin) | 22.6% | 12.7% | 23.3% | 15.8% | 16.9% | 12.6% | 5.1% | −6.2% | 3.0% | 7.3% |
| Return on capital | 17.3% | 21.2% | 19.4% | 17.8% | 10.1% | 13.3% | 2.4% | 9.4% | −1.2% | 3.9% |
| Return on equity | — | — | — | 77.5% | 37.4% | 34.1% | 0.9% | 23.2% | −23.8% | 9.7% |
| Return on assets | 6.2% | 9.9% | 8.7% | 7.0% | 4.4% | 4.6% | 0.1% | 4.1% | −4.9% | 2.1% |
| Net debt to EBITDA | 3.1x | 3.1x | 3.1x | 3.2x | 3.6x | 3.4x | 9.8x | 3.6x | 26.9x | 5.6x |