The Filing Desk

AMC Global Media

AMCX · Nasdaq · Communication Services · Financials, fiscal 2016 to 2025

AMCX · Last close · November 6, 2026
$8.39
Value AMC Global Media yourself

AMC Global Media's revenue fell 4.5% to $2.3 billion in fiscal 2025. Its operating margin was 5.8%, up from −1.6% a year earlier. Free cash flow was $272 million, down 17.7%. It paid out $18 million in dividends and buybacks, 7% of free cash flow. The diluted share count rose 27.4%.

AMC Global Media Inc. Latest fiscal year ended December 31, 2025 10-K filed February 11, 2026 · 0001514991-26-000011 Updated
Revenue
$2.3B
4.5%
Operating margin
5.8%
7.4 pts
Net income
$89M
 
Free cash flow
$272M
17.7%
Return on capital
3.9%
5.0 pts
Market cap
$361M
Nov 6 close
P/E
—
Loss: no P/E

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

Charts show fiscal years, from the 10-K filings.

What AMC Global Media does

AMC Networks makes and distributes TV shows and films. It owns streaming services (AMC+, Acorn TV, Shudder, Sundance Now, HIDIVE and others) and cable networks (AMC, BBC America, IFC, SundanceTV and We TV). It also distributes independent films and runs an art-house venue, the IFC Center in New York.

It earns money from subscription fees paid by cable and satellite distributors and by streaming subscribers, from advertising, and from licensing its content to other platforms. Its AMC Studios unit produces much of its scripted series, including The Walking Dead Universe and the Anne Rice Immortal Universe, which it owns and can license to others.

Its international division delivers programming to subscribers in more than 100 countries and territories. The company has worked in entertainment for more than 40 years and was spun off from Cablevision Systems in 2011.

Its biggest risks, as it describes them

  • Viewer appeal of its programming is unpredictable, and it may not secure enough good programming.
  • Falling cable and satellite subscriber numbers, and dependence on a few large distributors.
  • Rising programming costs and difficulty attracting and keeping streaming subscribers.
  • Advertising market conditions that can sharply reduce its revenue in a given period.
  • Intense competition, and theft of its content.
From AMC Global Media's annual report on Form 10-K, filed February 11, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new annual report.

Income statement

Revenue and net income
US$ billions, fiscal years; net losses in red. Revenue on the left axis, net income on the right; zero is the same line on both.
Revenue (left axis)Net income (right axis)
Gross profit, R&D and operating income
US$ billions, fiscal years. Gross profit is revenue minus the cost of what was sold; research and development is one of the costs paid from it; what remains after all operating costs is operating income. Losses in red.
Gross profitResearch and developmentOperating income
Margins
Percent of revenue
GrossOperatingNetFree cash flow

From fiscal 2016 to 2025, earnings per share fell 8.6% a year and net income 11.6% a year, while buybacks cut the share count by 22%.

Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Balance sheet

Cash and debt
US$ billions, at each fiscal year end. Debt includes finance leases.
Cash and short-term investmentsDebt
Assets, liabilities and equity
US$ billions, at each fiscal year end. Assets equal liabilities plus equity; negative equity in red.
Total assetsTotal liabilitiesShareholders' equity
Debt and liquidity ratios
Times. Debt to equity, current assets over current liabilities, and net debt over EBITDA (a full year's).
Debt to equityCurrent ratioNet debt to EBITDA

Five years at a glance

Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments892930571785502
Debt incl. finance leases2,8662,8362,3812,3541,768
Net debt (negative means net cash)1,9731,9061,8101,5691,266
Net debt to EBITDA3.4x9.8x3.6x26.9x5.6x
Debt to equity3.4x3.5x2.3x2.8x1.8x
Interest coverage3.8x0.7x2.5x−0.2x0.8x
Current ratio1.9x1.7x1.7x2.4x1.7x
Quick ratio1.9x1.7x1.7x2.4x1.7x
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Cash flow

Cash from operations, capital spending and free cash flow
US$ billions, fiscal years. Free cash flow is cash from operations minus capital spending; negative years in red.
Cash from operationsCapital spendingFree cash flow
Stock-based compensation and buybacks
US$ billions, fiscal years. Shares paid to employees (stock-based compensation, a cost that uses no cash) against cash spent buying shares back. Buybacks that only match it leave the share count roughly where it was.
Stock-based compensationShare buybacks
Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Projections

Project AMC Global Media's revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.

Insider trades

No officer, director or 10% owner of AMC Global Media reported buying or selling its shares on the open market between November 7, 2025 and November 6, 2026.

From Form 4 filings with the SEC. Grants, option exercises and shares withheld for tax aren't counted. Insider trades at all companies

Indicators

Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.

IndicatorFY23FY24FY25
Piotroski F-score6 of 95 of 96 of 9
Rule of 40−6.2%3.0%7.3%
Altman Z''3.253.233.25
Accruals ratio0.2%−12.9%−5.2%
Piotroski F-score: how many of nine simple tests of profitability, funding and efficiency the company passed in the year (Piotroski, 2000); 8 or 9 is strong, 0 to 2 weak. Rule of 40: revenue growth plus free cash flow margin; software investors treat 40% or more as the bar. Altman Z'': working capital, retained earnings, operating income and equity weighed against assets and liabilities (Altman, 1995); Altman puts above 2.6 in the safe zone and below 1.1 in the distress zone. Accruals ratio: net income minus cash from operations, over average total assets; lower means profit is backed by cash.

The nine F-score tests

TestFY23FY24FY25
Net income is positivePassFailPass
Cash from operations is positivePassPassPass
Return on assets rosePassFailPass
Cash from operations exceeds net incomeFailPassPass
Debt fell relative to assetsPassFailPass
Current ratio rosePassPassFail
Share count didn't riseFailFailFail
Gross margin rosePassPassFail
Revenue rose relative to assetsFailPassPass
F-score6 of 95 of 96 of 9
Companies that report no gross profit are scored on the other eight.

Compare

Put AMC Global Media side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
AMC Global MediaFY25−4.5%5.8%11.8%3.9%5.6x6
Cable OneFY25−5.0%−13.8%18.5%−3.4%23.3x3Compare
Liberty Latin AmericaFY25−0.1%2.4%6.9%1.0%7.4x6Compare
Liberty GlobalFY2512.4%−0.5%−2.7%−0.1%6.3x5Compare
GCI LibertyFY253.0%−33.2%11.7%−11.8%——Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score under Indicators.

10 years of figures

Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue2,7562,8062,9723,0602,8153,0783,0962,7122,4212,312
Revenue growth6.8%1.8%5.9%3.0%−8.0%9.3%0.6%−12.4%−10.7%−4.5%
Gross profit1,4761,4651,5261,5531,4131,6461,5811,3841,2891,170
Research and development——————————
Operating income65872272762544349087388−40133
Net income2704714463802402518216−22689
Diluted EPS (US$)3.747.187.576.674.645.770.174.90−5.101.66
Diluted shares (millions)72665957524344444457
Cash flow
Cash from operations514386606484749144182204376306
Capital expenditure79809092474344354533
Free cash flow435306517392702101138169331272
Dividends paid0000000000
Share buybacks22343428371357000018
Acquisitions008400620000
Stock-based compensation39546164534830262625
Balance sheet at fiscal year end
Cash and short-term investments481559555816888892930571785502
Debt incl. finance leases2,8193,0993,1103,1182,8812,8662,8362,3812,3541,768
Total assets4,4815,0335,2795,5975,2465,7495,6344,9704,3623,937
Total liabilities4,2634,6504,6344,5964,2884,5624,5263,7103,4222,923
Shareholders' equity−301353176666178518071,048856982
Margins and ratios
Gross margin53.5%52.2%51.4%50.8%50.2%53.5%51.0%51.0%53.2%50.6%
Operating margin23.9%25.8%24.5%20.4%15.7%15.9%2.8%14.3%−1.6%5.8%
Net margin9.8%16.8%15.0%12.4%8.5%8.1%0.2%8.0%−9.4%3.9%
Free cash flow margin15.8%10.9%17.4%12.8%24.9%3.3%4.4%6.2%13.7%11.8%
Rule of 40 (growth + FCF margin)22.6%12.7%23.3%15.8%16.9%12.6%5.1%−6.2%3.0%7.3%
Return on capital17.3%21.2%19.4%17.8%10.1%13.3%2.4%9.4%−1.2%3.9%
Return on equity———77.5%37.4%34.1%0.9%23.2%−23.8%9.7%
Return on assets6.2%9.9%8.7%7.0%4.4%4.6%0.1%4.1%−4.9%2.1%
Net debt to EBITDA3.1x3.1x3.1x3.2x3.6x3.4x9.8x3.6x26.9x5.6x
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: AMC Global Media's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with AMC Global Media.