Broadridge Financial Solutions
Broadridge Financial Solutions' revenue rose 8.5% to $7.5 billion in fiscal 2026. Its operating margin was 17.4%, up from 17.2% a year earlier. Free cash flow was $1.3 billion, up 13.4%. It paid out $1.0 billion in dividends and buybacks, 82% of free cash flow. The diluted share count fell 1.0%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2026, earnings per share grew 15.1% a year and net income 14.7% a year, as buybacks cut the share count by 3%.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value Broadridge Financial Solutions yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Broadridge Financial Solutions' 10-K and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from Broadridge Financial Solutions' fiscal 2026 free cash flow of $1.3B, net cash of −$2.9B at June 30, 2026 and 117 million diluted shares, from its filings. The scenarios are fitted to Broadridge Financial Solutions: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 7.2% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 9% for a business of moderate risk (Data Processing & Outsourced Services); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $181.09
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
Value per share on three example scenarios, from Broadridge Financial Solutions' earnings per share of $9.60 (in fiscal 2026). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 18.9×, the middle of Broadridge Financial Solutions' own P/E today, its peers' median and its sector's median (Broadridge Financial Solutions' own P/E today) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 10%, 9% and 8%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $181.09
- Value at this multiple, against the last close
- —
- Broadridge Financial Solutions' P/E at the last close
- 18.9×
| Company | Last close | Earnings per share | P/E today |
|---|---|---|---|
| EXLEXLS | $41.77 | $1.56 | 26.8× |
| Broadridge Financial SolutionsBR | $181.09 | $9.60 | 18.9× |
| GenpactG | $40.48 | $3.37 | 12.0× |
| MaximusMMS | $63.50 | $6.76 | 9.4× |
Balance sheet
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | 225 | 253 | 305 | 562 | 404 |
| Debt incl. finance leases | 3,793 | 3,413 | 3,355 | 3,252 | 3,255 |
| Net debt (negative means net cash) | 3,568 | 3,160 | 3,050 | 2,690 | 2,851 |
| Net debt to EBITDA | 4.2x | 3.1x | 2.7x | 2.0x | 2.0x |
| Debt to equity | 2.0x | 1.5x | 1.6x | 1.2x | 1.1x |
| Interest coverage | 8.7x | 6.5x | 6.8x | 8.8x | 11.6x |
| Current ratio | 1.0x | 0.6x | 1.1x | 1.0x | 1.2x |
| Quick ratio | 1.0x | 0.6x | 1.1x | 1.0x | 1.2x |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, 1 insider bought $1.0 million of Broadridge Financial Solutions shares on the open market, and 4 insiders sold $4.0 million.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 1, 2026 | Thomas P CareyCorporate VP | Sold | 2,501 | $159.76 | $399,560 | Form 4 |
| Jun 4, 2026 | Hope M. JarkowskiChief Legal Officer | Sold | 1,966 | $155.00 | $304,730 | Form 4 |
| Mar 6, 2026 | Timothy C GokeyCEO, Director | Bought | 5,300 | $194.49 | $1.0 million | Form 4 |
| Feb 6, 2026 | Robert N DuelksDirector | Sold | 253 | $192.60 | $48,728 | Form 4 |
| Dec 3, 2025 | Thomas P CareyCorporate VP | Sold | 10,214 | $229.26 | $2.3 million | Form 4 |
| Nov 18, 2025 | Christopher John PerryPresident | Sold | 3,984 | $226.00 | $900,384 | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Fail | Pass | Pass |
| Gross margin rose | Pass | Pass | Pass |
| Revenue rose relative to assets | Pass | Pass | Pass |
| F-score | 8 of 9 | 8 of 9 | 9 of 9 |
| Accruals ratio | −4.3% | −4.0% | −2.5% |
Compare
Put Broadridge Financial Solutions side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Broadridge Financial Solutions | FY26 | 8.5% | 17.4% | 17.1% | 18.3% | 2.0x | 9 | |
| Maximus | FY25 | 2.4% | 9.7% | 6.7% | 13.6% | 1.9x | 7 | Compare |
| Genpact | FY25 | 6.6% | 14.8% | 14.5% | 19.4% | 0.4x | 7 | Compare |
| EXL | FY25 | 13.6% | 15.0% | 14.3% | 28.4% | −0.1x | 8 | Compare |
| Thomson Reuters | FY25 | 3.0% | 28.5% | 27.0% | 11.8% | 1.1x | 6 | Compare |
10 years of figures
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 4,143 | 4,330 | 4,362 | 4,529 | 4,994 | 5,709 | 6,061 | 6,507 | 6,889 | 7,477 |
| Revenue growth | 43.0% | 4.5% | 0.8% | 3.8% | 10.3% | 14.3% | 6.2% | 7.4% | 5.9% | 8.5% |
| Gross profit | 1,033 | 1,162 | 1,230 | 1,264 | 1,423 | 1,592 | 1,785 | 1,934 | 2,137 | 2,376 |
| Research and development | — | — | — | — | — | — | — | — | — | — |
| Operating income | 532 | 598 | 653 | 625 | 679 | 760 | 936 | 1,017 | 1,189 | 1,301 |
| Net income | 327 | 428 | 482 | 462 | 548 | 539 | 631 | 698 | 840 | 1,124 |
| Diluted EPS (US$) | 2.70 | 3.56 | 4.06 | 3.95 | 4.65 | 4.55 | 5.30 | 5.86 | 7.10 | 9.60 |
| Diluted shares (millions) | 121 | 120 | 119 | 117 | 118 | 118 | 119 | 119 | 118 | 117 |
| Cash flow | ||||||||||
| Cash from operations | 516 | 694 | 617 | 598 | 640 | 444 | 823 | 1,056 | 1,171 | 1,346 |
| Capital expenditure | 85 | 77 | 51 | 63 | 52 | 29 | 38 | 57 | 44 | 67 |
| Free cash flow | 430 | 617 | 566 | 536 | 588 | 414 | 785 | 999 | 1,128 | 1,278 |
| Dividends paid | 152 | 166 | 211 | 241 | 262 | 291 | 331 | 368 | 402 | 444 |
| Share buybacks | 343 | 277 | 398 | 69 | 22 | 23 | 24 | 485 | 135 | 604 |
| Acquisitions | 449 | 108 | 355 | 339 | 2,604 | 13 | 0 | 34 | 194 | 283 |
| Stock-based compensation | 46 | 55 | 58 | 61 | 59 | 68 | 73 | 71 | 73 | 94 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 271 | 264 | 273 | 477 | 275 | 225 | 253 | 305 | 562 | 404 |
| Debt incl. finance leases | 1,102 | 1,053 | 1,470 | 1,788 | 3,888 | 3,793 | 3,413 | 3,355 | 3,252 | 3,255 |
| Total assets | 3,150 | 3,305 | 3,881 | 4,890 | 8,120 | 8,169 | 8,233 | 8,242 | 8,545 | 8,945 |
| Total liabilities | 2,146 | 2,210 | 2,753 | 3,543 | 6,311 | 6,250 | 5,993 | 6,074 | 5,890 | 6,105 |
| Shareholders' equity | 1,004 | 1,094 | 1,128 | 1,346 | 1,809 | 1,919 | 2,241 | 2,168 | 2,655 | 2,840 |
| Margins and ratios | ||||||||||
| Gross margin | 24.9% | 26.9% | 28.2% | 27.9% | 28.5% | 27.9% | 29.5% | 29.7% | 31.0% | 31.8% |
| Operating margin | 12.8% | 13.8% | 15.0% | 13.8% | 13.6% | 13.3% | 15.4% | 15.6% | 17.2% | 17.4% |
| Net margin | 7.9% | 9.9% | 11.1% | 10.2% | 11.0% | 9.4% | 10.4% | 10.7% | 12.2% | 15.0% |
| Free cash flow margin | 10.4% | 14.2% | 13.0% | 11.8% | 11.8% | 7.3% | 12.9% | 15.3% | 16.4% | 17.1% |
| Return on capital | 22.5% | 24.5% | 24.6% | 20.0% | 13.2% | 11.2% | 13.7% | 15.2% | 17.8% | 18.3% |
| Return on equity | 31.9% | 40.8% | 43.4% | 37.4% | 34.7% | 28.9% | 30.3% | 31.7% | 34.8% | 40.9% |
| Return on assets | 10.8% | 13.3% | 13.4% | 10.6% | 8.4% | 6.6% | 7.7% | 8.5% | 10.0% | 12.9% |
| Net debt to EBITDA | 1.4x | 1.2x | 1.6x | 1.9x | 4.8x | 4.2x | 3.1x | 2.7x | 2.0x | 2.0x |