The Filing Desk

Trump Media & Technology Group

DJT · Nasdaq · Communication Services · Financials, fiscal 2023 to 2025

DJT · Last close · October 26, 2026
$6.14
Value Trump Media & Technology Group yourself

Trump Media & Technology Group's revenue rose 1.8% to $4 million in fiscal 2025. Its operating margin was −15,560.9%, down from −5,140.9% a year earlier. Free cash flow was $14 million. It paid out $54 million in dividends and buybacks, 378% of free cash flow. The diluted share count rose 50.0%.

Trump Media & Technology Group Corp. Latest fiscal year ended December 31, 2025 10-K filed February 27, 2026 · 0001140361-26-007174 Updated
Revenue
$4M
1.8%
Operating margin
−15,560.9%
10420.0 pts
Net income
−$712M
 
Free cash flow
$14M
 
Return on capital
−39.4%
 
Market cap
$1.7B
Oct 26 close
P/E
—
Loss: no P/E

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

About these figures. Trump Media's figures start in 2023: it listed in March 2024 by merging with Digital World Acquisition Corp, a blank-check company whose filings it took over, and the earlier balance sheets in those filings are the blank-check company's, not Trump Media's.

What Trump Media & Technology Group does

Trump Media & Technology Group (TMTG) runs Truth Social, a social media platform it describes as a place for free expression, and Truth+, a TV streaming service with live channels and on-demand content. It has also started Truth.Fi, a financial services brand that includes investment products and a digital asset strategy with a bitcoin treasury. Truth Social went on general release in the first quarter of 2022, and the company says its apps run on iOS, Android and the web.

The company is early in its life and expects to keep losing money from operations for the foreseeable future. It is working on ways to earn revenue from advertising on both Truth Social and Truth+, and in 2025 it began testing a paid plan with premium features, called the Patriot Package. It ended 2025 with approximately $2,473.2 million of cash, investments, digital assets and similar items, and approximately $947.1 million of debt, not counting lease liabilities.

In December 2025 TMTG agreed to merge with TAE Technologies. If it closes, TMTG expects each side's shareholders to own about half of the combined company. As of the date of the filing, a trust of which Donald J. Trump is the sole beneficiary owned approximately 41.1% of the voting power of TMTG's common stock.

Its biggest risks, as it describes them

  • Its short history, which makes the business hard to judge, and its expected operating losses.
  • Failing to build an audience for Truth Social and Truth+ or to earn money from them.
  • Needing more money, with no assurance that financing will be available.
  • Competition with larger and more established social media and streaming services.
  • Its bitcoin holdings, which could change its financial results significantly.
From Trump Media & Technology Group's annual report on Form 10-K, filed February 27, 2026, in our words; the 10-K has the full description and every risk factor. Updated with each new 10-K.

Charts show fiscal years, from the 10-K filings.

Revenue and margins

Revenue
US$ billions, fiscal years
Margins
Percent of revenue
GrossOperatingNetFree cash flow

Net income and earnings per share

Trump Media & Technology Group lost money in fiscal 2025: a net loss of $712 million.

Net income
US$ billions, fiscal years; loss years in red.
Diluted earnings per share
US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity
Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.
Return on capitalReturn on equity

Cash flow

Free cash flow
US$ billions. Cash from operations minus capital expenditure; negative years in red.

Payouts and share count

Dividends and buybacks
US$ billions, cash paid in each fiscal year
DividendsShare buybacks
Diluted share count
Weighted-average diluted shares, millions

Valuation

Two ways to value Trump Media & Technology Group yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.

Discounted cash flow (DCF)

A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Trump Media & Technology Group's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.

Value per share on three example scenarios, from Trump Media & Technology Group's fiscal 2025 free cash flow of $14M, net cash of −$508M at December 31, 2025 and 254 million diluted shares, from its filings. The scenarios are fitted to Trump Media & Technology Group: the base scenario's growth in years 1 to 5 is its revenue growth over the last 2 years, -5.0% a year, kept between 0% and 20%; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 11%: 9% for a business of moderate risk (Interactive Media & Services), plus 1 point as a smaller company, worth $1.7B, plus 1 point for unsteady results (a loss in fiscal 2025); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target. A negative value means Trump Media & Technology Group's net debt is larger than what that scenario's cash flows are worth today.

From the filings
Cash from operations minus capital spending in fiscal 2025.
Cash and short-term investments minus debt and finance leases at December 31, 2025. Negative means net debt.
Weighted-average diluted shares in fiscal 2025.
Your assumptions
Start from
Fitted to Trump Media & Technology Group's own revenue growth, as above. Cautious: growth of -2% then 0% a year, 2% after year 10, a 12% discount rate. Base: growth of 0% then 1% a year, 2.5% after year 10, a 11% discount rate. Optimistic: growth of 2% then 2.5% a year, 3% after year 10, a 10% discount rate.
Long-run growth forever after year 10. Usually close to inflation, and always below the discount rate.
The yearly return an investor wants for the risk. A higher rate gives a lower value.
Value per share on these assumptions
—
—
Last close, October 26, 2026
$6.14
Value on these assumptions, against the last close
—

Cash flows in years 1 to 10, valued today
—
Everything after year 10, valued today
—
Plus net cash
—
Share of value from after year 10
—
Projected free cash flow
US$ billions. Each column is one year's projected free cash flow, split into what it is worth today and the part removed by discounting.
Value todayRemoved by discounting

How the value changes with two assumptions

Value per share in US$, with the growth rates above. The highlighted cell matches the current assumptions.
How the model works. Free cash flow grows at the first rate for five years and the second rate for five more, and each year is discounted at the discount rate. Everything after year 10 is valued as year-10 cash flow × (1 + growth after year 10) ÷ (discount rate − growth after year 10), discounted back ten years. Net cash is added and the total is divided by diluted shares. The result depends entirely on the assumptions. It is not a forecast, a price target or a recommendation. The last close is the consolidated US closing price, from Databento.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

The P/E method needs positive earnings, and Trump Media & Technology Group's latest diluted earnings per share were negative or zero.

Balance sheet

Fiscal year endFY23FY24FY25
Cash and short-term investments3777440
Debt incl. finance leases45947
Net debt (negative means net cash)1−772508
Net debt to EBITDA———
Debt to equity—0.0x0.6x
Interest coverage−0.4x−60.2x−20.9x
Current ratio0.1x45.3x1.2x
Quick ratio0.1x45.3x1.2x
US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, 1 insider bought $10,470 of Trump Media & Technology Group shares on the open market, and 1 insider sold $55,068.

DateInsiderTradeSharesPriceValueFiling
Nov 18, 2025Scott GlabeGeneral Counsel and SecretaryBought1,000$10.47$10,470Form 4
Nov 17, 2025Eric SwiderDirectorSold5,200$10.59$55,068Form 4
Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Piotroski F-score

The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.

TestFY24FY25
Net income is positiveFailFail
Cash from operations is positiveFailPass
Return on assets rose—Pass
Cash from operations exceeds net incomePassPass
Debt fell relative to assets—Fail
Current ratio rosePassFail
Share count didn't riseFailFail
Gross margin roseFailFail
Revenue rose relative to assets—Fail
F-score—3 of 9
Accruals ratio−72.2%−40.8%
The accruals ratio is net income minus cash from operations, over average total assets.

Compare

Put Trump Media & Technology Group side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

CompanyYearRevenue growthOperating marginFree cash flow marginReturn on capitalNet debt to EBITDAF-scoreCompare
Trump Media & Technology GroupFY251.8%−15,560.9%385.2%−39.4%—3
RumbleFY255.4%−125.9%−74.0%———Compare
GrindrFY2527.6%28.7%32.0%44.3%2.3x6Compare
CarGurusFY2513.7%26.9%31.9%90.3%−0.7x7Compare
ZoomInfoFY252.9%18.1%31.2%5.3%3.6x7Compare
Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score above.

3 years of figures

Fiscal yearFY23FY24FY25
Income statement
Revenue444
Revenue growth—−12.4%1.8%
Gross profit432
Research and development104943
Operating income−16−186−573
Net income−58−401−712
Diluted EPS (US$)−0.67−2.36−2.80
Diluted shares (millions)88170254
Cash flow
Cash from operations−10−6115
Capital expenditure051
Free cash flow−10−6614
Dividends paid000
Share buybacks0354
Acquisitions000
Stock-based compensation010759
Balance sheet at fiscal year end
Cash and short-term investments3777440
Debt incl. finance leases45947
Total assets39382,630
Total liabilities7025983
Shareholders' equity−679141,647
Margins and ratios
Gross margin96.0%82.9%54.5%
Operating margin−386.5%−5,140.9%−15,560.9%
Net margin−1,408.6%−11,077.3%−19,343.4%
Free cash flow margin−235.7%−1,824.3%385.2%
Return on capital——−39.4%
Return on equity—−94.7%−55.6%
Return on assets—−85.1%−39.9%
Net debt to EBITDA———
US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)
Source: Trump Media & Technology Group's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Trump Media & Technology Group.