Eni
Eni's revenue fell 7.5% to €82.2 billion in fiscal 2025. Its operating margin was 6.1%, up from 5.9% a year earlier. Free cash flow was €4.6 billion, down 9.1%. It paid out €5.0 billion in dividends and buybacks, 108% of free cash flow. The diluted share count fell 4.4%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2025, earnings per share fell 2.3% a year and net income 3.2% a year, while buybacks cut the share count by 14%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 8.3 | 10.2 | 10.2 | 8.2 | 8.1 |
| Debt incl. finance leases | 27.8 | 26.9 | 28.7 | 30.4 | 28.5 |
| Net debt (negative means net cash) | 19.5 | 16.8 | 18.5 | 22.2 | 20.4 |
| Net debt to EBITDA | 1.0x | 0.7x | 1.2x | 1.7x | 1.6x |
| Debt to equity | 0.6x | 0.5x | 0.5x | 0.6x | 0.6x |
| Interest coverage | 2.9x | 1.9x | 1.0x | 0.6x | 0.6x |
| Current ratio | — | — | — | — | — |
| Quick ratio | — | — | — | — | — |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Fail | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Fail | Pass | Pass |
| Current ratio rose | — | — | — |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | Fail | Fail | Fail |
| F-score | — | — | — |
| Accruals ratio | −8.5% | −7.2% | −7.5% |
Compare
Put Eni side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Eni | FY25 | −7.5% | 6.1% | 5.6% | 3.3% | 1.6x | — | |
| Equinor | FY25 | 2.6% | 23.8% | 5.6% | 25.1% | 0.3x | — | Compare |
| Suncor Energy | FY25 | −4.6% | — | — | 12.5% | — | — | Compare |
| Chevron | FY25 | −6.8% | — | 8.8% | 6.7% | 0.8x | 5 | Compare |
| BP | FY25 | −1.1% | 6.6% | 5.8% | 6.5% | 0.7x | — | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 56.7 | 71.0 | 76.9 | 69.9 | 44.0 | 76.6 | 132.5 | 93.7 | 88.8 | 82.2 |
| Revenue growth | −22.9% | 25.2% | 8.4% | −9.2% | −37.0% | 74.1% | 73.0% | −29.3% | −5.2% | −7.5% |
| Gross profit | 37.9 | 52.2 | — | — | — | — | — | — | — | — |
| Research and development | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Operating income | 2.2 | 8.0 | 10.0 | 6.4 | −3.3 | 12.3 | 17.5 | 8.3 | 5.2 | 5.0 |
| Net income | 0.0 | 3.4 | 4.1 | 0.1 | −8.6 | 5.8 | 13.9 | 4.8 | 2.6 | 2.6 |
| Diluted EPS (EUR) | −0.41 | 0.94 | 1.15 | 0.04 | −2.42 | 1.60 | 3.95 | 1.40 | 0.78 | 0.78 |
| Diluted shares (millions) | 3,601 | 3,603 | 3,604 | 3,594 | 3,572 | 3,574 | 3,490 | 3,327 | 3,230 | 3,088 |
| Cash flow | ||||||||||
| Cash from operations | 7.7 | 10.1 | 13.6 | 12.4 | 4.8 | 12.9 | 17.5 | 15.1 | 13.1 | 13.3 |
| Capital expenditure | 9.1 | 8.5 | 8.8 | 8.0 | 4.4 | 5.0 | 7.7 | 8.7 | 8.0 | 8.7 |
| Free cash flow | −1.4 | 1.6 | 4.9 | 4.3 | 0.4 | 7.9 | 9.8 | 6.4 | 5.1 | 4.6 |
| Dividends paid | 2.9 | 2.9 | 3.0 | 3.0 | 2.0 | 2.4 | 3.0 | 3.0 | 3.1 | 3.1 |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.4 | 2.4 | 1.8 | 2.0 | 1.9 |
| Acquisitions | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 1.9 | 1.6 | 1.3 | 1.8 | 0.2 |
| Stock-based compensation | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 5.7 | 7.4 | 10.8 | 6.0 | 9.4 | 8.3 | 10.2 | 10.2 | 8.2 | 8.1 |
| Debt incl. finance leases | 27.2 | 24.7 | 25.9 | 24.5 | 26.7 | 27.8 | 26.9 | 28.7 | 30.4 | 28.5 |
| Total assets | 124.5 | 114.9 | 118.4 | 123.4 | 109.6 | 137.8 | 100.7 | 142.6 | 146.9 | 137.1 |
| Total liabilities | 71.5 | 66.8 | 67.3 | 75.5 | 72.2 | 93.2 | 48.1 | 89.0 | 91.3 | 84.3 |
| Shareholders' equity | 53.0 | 48.0 | 51.0 | 47.8 | 37.4 | 44.4 | 54.8 | 53.2 | 52.8 | 47.9 |
| Margins and ratios | ||||||||||
| Gross margin | 66.9% | 73.6% | — | — | — | — | — | — | — | — |
| Operating margin | 3.8% | 11.3% | 13.0% | 9.2% | −7.5% | 16.1% | 13.2% | 8.8% | 5.9% | 6.1% |
| Net margin | 0.1% | 4.8% | 5.4% | 0.2% | −19.6% | 7.6% | 10.5% | 5.1% | 3.0% | 3.2% |
| Free cash flow margin | −2.5% | 2.3% | 6.3% | 6.2% | 0.9% | 10.3% | 7.4% | 6.8% | 5.7% | 5.6% |
| Return on capital | — | 5.7% | 7.6% | 4.8% | −4.3% | 11.3% | 16.3% | 5.7% | 3.5% | 3.3% |
| Return on equity | — | 6.7% | 8.3% | 0.3% | −20.3% | 14.2% | 28.0% | 8.8% | 5.0% | 5.2% |
| Return on assets | — | 2.8% | 3.5% | 0.1% | −7.4% | 4.7% | 11.7% | 3.9% | 1.8% | 1.8% |
| Net debt to EBITDA | 2.2x | 1.1x | 0.9x | 1.3x | 4.3x | 1.0x | 0.7x | 1.2x | 1.7x | 1.6x |