Fastenal

FAST · Nasdaq · Industrials · Financials, fiscal 2016 to 2025

FAST · Last close · October 26, 2026

$52.47

Fastenal's revenue rose 8.7% to $8.2 billion in fiscal 2025. Its operating margin was 20.2%, up from 20.0% a year earlier. Free cash flow was $1.1 billion, up 11.0%. It paid out $1.0 billion in dividends and buybacks, 96% of free cash flow. The diluted share count rose 0.1%.

FASTENAL CO Latest fiscal year ended December 31, 2025 10-K filed February 5, 2026 · 0000815556-26-000009 Updated October 19, 2026

Revenue

$8.2B

8.7%

Operating margin

20.2%

0.2 pts

Net income

$1.3B

9.4%

Free cash flow

$1.1B

11.0%

Return on capital

34.2%

1.1 pts

Market cap

$60.3B

Oct 26 close

P/E

42.7x

On $1.23 EPS, 4 qtrs

Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.

About these figures. Share counts and per-share figures for earlier years are restated for stock splits (2-for-1 and 2-for-1), so every year is on today's share basis.

Charts show fiscal years, from the 10-K filings.

Revenue and margins

Revenue

US$ billions, fiscal years

Margins

Percent of revenue

GrossOperatingNetFree cash flow

Net income and earnings per share

From fiscal 2016 to 2025, earnings per share grew 10.9% a year and net income 10.8% a year, as buybacks cut the share count by 1%.

Net income

US$ billions, fiscal years; loss years in red.

Diluted earnings per share

US$ per share, fiscal years, restated for any stock splits; loss years in red.

Returns on capital

Return on capital and on equity

Percent. Return on capital is after-tax operating income over the money invested in the business (debt plus equity, minus cash); return on equity is net income over shareholders' equity. Both use the average of opening and closing balances.

Return on capitalReturn on equity

Cash flow

Free cash flow

US$ billions. Cash from operations minus capital expenditure; negative years in red.

Payouts and share count

Dividends and buybacks

US$ billions, cash paid in each fiscal year

DividendsShare buybacks

Diluted share count

Weighted-average diluted shares, billions

Valuation

Two ways to value Fastenal yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.

What Fastenal says to expect

Full year 2026: net capital spendingFor 2026, we continue to expect our investment in property and equipment, net of proceeds from sales, to be between $310.0 and $330.0, an increase from $230.6 in 2025.

The company's own words, from its earnings release (Form 8-K, Exhibit 99), filed October 14, 2026. They are its expectations, not ours, and not a forecast or price target from The Filing Desk. Replaced when the next release is out.

Discounted cash flow (DCF)

A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Fastenal's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.

Value per share on three example scenarios, from Fastenal's fiscal 2025 free cash flow of $1.1B, net cash of $152M at December 31, 2025 and 1,150 million diluted shares, from its filings. The scenarios are fitted to Fastenal: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 5.5% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 9% for a business of moderate risk (Trading Companies & Distributors); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

From the filings

Starting free cash flow, US$ millions

Cash from operations minus capital spending in fiscal 2025.

Net cash, US$ millions

Cash and short-term investments minus debt and finance leases at December 31, 2025. Negative means net debt.

Diluted shares, millions

Weighted-average diluted shares in fiscal 2025.

Your assumptions

Start from

Fitted to Fastenal's own revenue growth, as above. Cautious: growth of 3% then 2.5% a year, 2% after year 10, a 10% discount rate. Base: growth of 5.5% then 4% a year, 2.5% after year 10, a 9% discount rate. Optimistic: growth of 8.5% then 6% a year, 3% after year 10, a 8% discount rate.

Free cash flow growth, years 1 to 5 (% a year)

Free cash flow growth, years 6 to 10 (% a year)

Growth after year 10 (% a year)Long-run growth forever after year 10. Usually close to inflation, and always below the discount rate.

Discount rate (% a year)The yearly return an investor wants for the risk. A higher rate gives a lower value.

Value per share on these assumptions

—

Last close, October 26, 2026: $52.47
Value on these assumptions, against the last close: —

Cash flows in years 1 to 10, valued today: —
Everything after year 10, valued today: —
Plus net cash: —
Share of value from after year 10: —

Projected free cash flow

US$ billions. Each column is one year's projected free cash flow, split into what it is worth today and the part removed by discounting.

Value todayRemoved by discounting

How the value changes with two assumptions

Value per share in US$, with the growth rates above. The highlighted cell matches the current assumptions.

How the model works. Free cash flow grows at the first rate for five years and the second rate for five more, and each year is discounted at the discount rate. Everything after year 10 is valued as year-10 cash flow × (1 + growth after year 10) ÷ (discount rate − growth after year 10), discounted back ten years. Net cash is added and the total is divided by diluted shares. The result depends entirely on the assumptions. It is not a forecast, a price target or a recommendation. The last close is the consolidated US closing price, from Databento.

Price-to-earnings (P/E) method

Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.

Value per share on three example scenarios, from Fastenal's earnings per share of $1.23 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 26.7×, the middle of Fastenal's own P/E today, its peers' median and its sector's median (the Industrials median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 10%, 9% and 8%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.

Earnings per share, US$

Diluted earnings per share over the four quarters to September 30, 2026, from the 10-Qs and 10-K.

P/E multiple

P/E today is the last close divided by the latest earnings per share, the four quarters' where available. Peers: Core & Main, Watsco, Applied Industrial Technologies.

Earnings growth in the years ahead (% a year) Starts at Fastenal's revenue growth over the last 3 years, 5.5% a year, as the base scenario does.

Earnings per share in the years ahead, US$

Year 1Year 2Year 3Year 4Year 5

Type your own estimate for any year; the years after it carry on at the growth rate.

Apply the multiple to earnings

A multiple on a future year's earnings gives the price then, brought back to today at the discount rate below.

Discount rate (% a year) The yearly return an investor wants for the risk, as in the cash flow model.

Value per share today at this multiple

—

Last close, October 26, 2026: $52.47
Value at this multiple, against the last close: —
Fastenal's P/E at the last close: 42.7×

Company	Last close	Earnings per share	P/E today
FastenalFAST	$52.47	$1.23	42.7×
Applied Industrial TechnologiesAIT	$324.68	$10.95	29.7×
WatscoWSO	$305.33	$11.62	26.3×
Core & MainCNM	$42.38	$2.43	17.4×

How the P/E method works. Value per share is earnings per share times the multiple. On a future year's earnings, that gives the price in that year, which is brought back to today at the discount rate: price ÷ (1 + discount rate) for each year ahead. It is quick and easy to compare across companies, but it ignores debt and cash, and earnings can swing with one-off gains and charges, so a multiple says most about steady, profitable businesses. Like the cash flow model, the result depends entirely on the assumptions you choose. It is not a forecast, a price target or a recommendation.

Balance sheet

Fiscal year end	FY21	FY22	FY23	FY24	FY25
Cash and short-term investments	236	230	221	256	277
Debt incl. finance leases	390	555	260	200	125
Net debt (negative means net cash)	154	325	39	−56	−152
Net debt to EBITDA	0.1x	0.2x	0.0x	−0.0x	−0.1x
Debt to equity	0.1x	0.2x	0.1x	0.1x	0.0x
Interest coverage	125.5x	101.7x	141.6x	206.8x	267.1x
Current ratio	4.2x	4.0x	4.6x	4.7x	4.8x
Quick ratio	1.9x	1.8x	2.3x	2.3x	2.4x

US$ millions unless stated, at each fiscal year end. Net debt to EBITDA is debt minus cash, divided by operating income before depreciation and amortization: roughly how many years of those earnings the net debt equals. Debt to equity is debt as a multiple of shareholders' equity. Interest coverage is operating income divided by interest expense. The current ratio is current assets over current liabilities; the quick ratio leaves out inventory.

Insider trades

Over the 12 months between October 27, 2025 and October 26, 2026, 4 insiders bought $170,440 of Fastenal shares on the open market, and 5 insiders sold $5.0 million.

Date	Insider	Trade	Shares	Price	Value	Filing
Aug 13, 2026	Donnalee Kathleen PapenfussEVP-Strategy and Communication	Sold	9,258	$51.39	$475,731	Form 4
Aug 10, 2026	Michael J AnciusDirector	Sold	3,000	$52.00	$156,000	Form 4
Aug 5, 2026	Rita J. HeiseDirector	Sold	34,964	$50.05	$1.7 million	Form 4
Jul 28, 2026	Michael J AnciusDirector	Sold	3,000	$49.00	$147,000	Form 4
Mar 5, 2026	Reyne K WisecupDirector	Sold	36,920	$47.34	$1.7 million	Form 4
Jan 23, 2026	Scott SatterleeDirector	Sold	15,964	$44.19	$705,449	Form 4
Nov 19, 2025	Sarah N NielsenDirector	Bought	1,000	$39.60	$39,600	Form 4
Nov 17, 2025	Daniel L. JohnsonDirector	Bought	1,000	$40.44	$40,440	Form 4
Nov 13, 2025	Hsenghung Sam HSUDirector	Bought	1,000	$49.58	$49,580	Form 4
Nov 12, 2025	Stephen L. EastmanDirector	Bought	1,000	$40.82	$40,820	Form 4

Open-market purchases and sales by officers, directors and 10% owners, from their Form 4 filings with the SEC: one row per person, day and filing, at the day's average price. Grants, option exercises and shares withheld for tax aren't counted. Insiders buy and sell for many reasons, such as taxes, spreading their savings or a plan set up months earlier, so a trade on its own says little about where a company is heading. For information only, not investment advice. Insider trades at all companies

Piotroski F-score

The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.

Test	FY23	FY24	FY25
Net income is positive	Pass	Pass	Pass
Cash from operations is positive	Pass	Pass	Pass
Return on assets rose	Pass	Pass	Pass
Cash from operations exceeds net income	Pass	Pass	Pass
Debt fell relative to assets	Pass	Pass	Pass
Current ratio rose	Pass	Pass	Pass
Share count didn't rise	Pass	Fail	Fail
Gross margin rose	Fail	Fail	Fail
Revenue rose relative to assets	Fail	Pass	Pass
F-score	7 of 9	7 of 9	7 of 9
Accruals ratio	−6.2%	−0.5%	−0.8%

The accruals ratio is net income minus cash from operations, over average total assets.

Compare

Put Fastenal side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.

Similar companies

Company	Year	Revenue growth	Operating margin	Free cash flow margin	Return on capital	Net debt to EBITDA	F-score	Compare
Fastenal	FY25	8.7%	20.2%	12.8%	34.2%	−0.1x	7
AerCap	FY25	6.5%	—	—	8.5%	4.9x	—	Compare
Core & Main	FY25	2.8%	9.4%	7.9%	13.7%	2.1x	7	Compare
Watsco	FY25	−5.0%	9.9%	7.4%	20.1%	−0.3x	6	Compare
Applied Industrial Technologies	FY26	8.8%	11.1%	9.3%	20.8%	0.2x	7	Compare

Each company's latest fiscal year. Fiscal years end in different months, so the periods don't line up exactly. Free cash flow margin is free cash flow as a share of revenue. Net debt to EBITDA is explained under the balance sheet, and the F-score above.

10 years of figures

Fiscal year	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Income statement
Revenue	3,962	4,390	4,965	5,334	5,647	6,011	6,981	7,347	7,546	8,200
Revenue growth	2.4%	10.8%	13.1%	7.4%	5.9%	6.4%	16.1%	5.2%	2.7%	8.7%
Gross profit	1,965	2,164	2,399	2,515	2,568	2,777	3,216	3,354	3,402	3,691
Research and development	—	—	—	—	—	—	—	—	—	—
Operating income	796	882	999	1,057	1,142	1,217	1,454	1,529	1,510	1,656
Net income	499	579	752	791	859	925	1,087	1,155	1,151	1,258
Diluted EPS (US$)	0.43	0.50	0.66	0.69	0.74	0.80	0.94	1.01	1.00	1.09
Diluted shares (millions)	1,157	1,153	1,149	1,149	1,151	1,154	1,151	1,146	1,149	1,150
Cash flow
Cash from operations	520	585	674	843	1,102	770	941	1,433	1,173	1,296
Capital expenditure	190	120	176	246	168	157	174	173	226	245
Free cash flow	330	465	498	596	934	614	767	1,260	947	1,051
Dividends paid	347	369	442	499	803	644	711	1,017	893	1,004
Share buybacks	60	83	103	0	52	0	238	0	0	0
Acquisitions	0	59	4	0	125	0	0	0	0	0
Stock-based compensation	4	5	5	6	6	6	7	7	8	8
Balance sheet at fiscal year end
Cash and short-term investments	113	117	167	175	246	236	230	221	256	277
Debt incl. finance leases	390	415	500	345	405	390	555	260	200	125
Total assets	2,669	2,910	3,322	3,800	3,965	4,299	4,549	4,463	4,698	5,053
Total liabilities	736	814	1,019	1,134	1,232	1,257	1,385	1,114	1,082	1,109
Shareholders' equity	1,933	2,097	2,303	2,666	2,733	3,042	3,163	3,349	3,616	3,944
Margins and ratios
Gross margin	49.6%	49.3%	48.3%	47.2%	45.5%	46.2%	46.1%	45.7%	45.1%	45.0%
Operating margin	20.1%	20.1%	20.1%	19.8%	20.2%	20.2%	20.8%	20.8%	20.0%	20.2%
Net margin	12.6%	13.2%	15.1%	14.8%	15.2%	15.4%	15.6%	15.7%	15.2%	15.3%
Free cash flow margin	8.3%	10.6%	10.0%	11.2%	16.5%	10.2%	11.0%	17.1%	12.6%	12.8%
Return on capital	23.7%	25.4%	30.3%	29.3%	30.2%	30.6%	32.8%	33.7%	33.2%	34.2%
Return on equity	26.8%	28.7%	34.2%	31.8%	31.8%	32.0%	35.0%	35.5%	33.0%	33.3%
Return on assets	19.2%	20.7%	24.1%	22.2%	22.1%	22.4%	24.6%	25.6%	25.1%	25.8%
Net debt to EBITDA	0.3x	0.3x	0.3x	0.1x	0.1x	0.1x	0.2x	0.0x	−0.0x	−0.1x

US$ millions unless stated. Where a later 10-K restated a year, the latest filed figure is shown. Download all figures (CSV, US$ millions)

Source: Fastenal's Form 10-K filings, from SEC EDGAR. For information only, not investment advice. The Filing Desk is not affiliated with Fastenal.