Flex
Flex's revenue rose 8.1% to $27.9 billion in fiscal 2026. Its operating margin was 4.9%, up from 4.5% a year earlier. Free cash flow was $1.1 billion, down 1.4%. It paid out $944 million in dividends and buybacks, 90% of free cash flow. The diluted share count fell 5.0%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2026, earnings per share grew 16.5% a year and net income 11.9% a year, as buybacks cut the share count by 31%.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value Flex yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Flex's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from Flex's fiscal 2026 free cash flow of $1.1B, net cash of −$1.4B at March 31, 2026 and 378 million diluted shares, from its filings. The scenarios are fitted to Flex: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, -0.7% a year, kept between 0% and 20%; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 10%: 9% for a business of moderate risk (Electronic Manufacturing Services), plus 1 point for unsteady results (revenue fell in two of the last five years); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $76.99
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
Value per share on three example scenarios, from Flex's earnings per share of $2.59 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 29.7×, the middle of Flex's own P/E today, its peers' median and its sector's median (Flex's own P/E today) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 11%, 10% and 9%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $76.99
- Value at this multiple, against the last close
- —
- Flex's P/E at the last close
- 29.7×
| Company | Last close | Earnings per share | P/E today |
|---|---|---|---|
| FlexFLEX | $76.99 | $2.59 | 29.7× |
| SanminaSANM | $161.34 | $5.59 | 28.9× |
| JabilJBL | $275.68 | $9.75 | 28.3× |
| CelesticaCLS | $246.65 | $10.56 | 23.4× |
| TE ConnectivityTEL | $213.86 | $10.21 | 20.9× |
Balance sheet
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | 3.0 | 3.2 | 2.5 | 2.3 | 2.4 |
| Debt incl. finance leases | 4.2 | 3.7 | 3.3 | 3.7 | 3.8 |
| Net debt (negative means net cash) | 1.2 | 0.5 | 0.8 | 1.4 | 1.4 |
| Net debt to EBITDA | 0.9x | 0.3x | 0.6x | 0.8x | 0.7x |
| Debt to equity | 1.0x | 0.7x | 0.6x | 0.7x | 0.7x |
| Interest coverage | 5.4x | 4.4x | 4.1x | 5.4x | 6.4x |
| Current ratio | 1.3x | 1.5x | 1.5x | 1.3x | 1.4x |
| Quick ratio | 0.7x | 0.8x | 0.8x | 0.8x | 0.9x |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Flex shares on the open market, and 10 insiders sold $119.4 million, $62.0 million of it under trading plans set up in advance.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 18, 2026 | Michael P HartungChief Commercial Officer | Sold | 2,755 | $120.63 | $332,344 | Form 4 |
| Jun 18, 2026 | Revathi AdvaithiChief Executive Officer, Director | Sold plan | 39,188 | $145.18 | $5.7 million | Form 4 |
| Jun 18, 2026 | Kwang Hooi TanChief Operating Officer | Sold | 8,981 | $145.18 | $1.3 million | Form 4 |
| Jun 18, 2026 | Michael P HartungChief Commercial Officer | Sold | 7,269 | $145.22 | $1.1 million | Form 4 |
| Jun 18, 2026 | David Scott OfferEVP, General Counsel | Sold | 6,657 | $145.23 | $966,796 | Form 4 |
| Jun 18, 2026 | Daniel WendlerChief Accounting Officer | Sold | 1,311 | $145.20 | $190,360 | Form 4 |
| Jun 17, 2026 | Revathi AdvaithiChief Executive Officer, Director | Sold plan | 197,879 | $144.32 | $28.6 million | Form 4 |
| Jun 17, 2026 | Kwang Hooi TanChief Operating Officer | Sold | 26,657 | $144.48 | $3.9 million | Form 4 |
| Jun 17, 2026 | Michael P HartungChief Commercial Officer | Sold | 22,627 | $144.47 | $3.3 million | Form 4 |
| Jun 17, 2026 | David Scott OfferEVP, General Counsel | Sold | 20,812 | $144.47 | $3.0 million | Form 4 |
| Jun 17, 2026 | Daniel WendlerChief Accounting Officer | Sold | 3,890 | $144.47 | $561,999 | Form 4 |
| Jun 16, 2026 | David Scott OfferEVP, General Counsel | Sold plan | 18,750 | $147.91 | $2.8 million | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Pass | Fail | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Fail | Pass |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | Pass | Pass | Pass |
| Revenue rose relative to assets | Fail | Pass | Pass |
| F-score | 8 of 9 | 6 of 9 | 9 of 9 |
| Accruals ratio | −1.6% | −3.6% | −4.0% |
Compare
Put Flex side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Flex | FY26 | 8.1% | 4.9% | 3.8% | 16.3% | 0.7x | 9 | |
| Jabil | FY26 | 20.6% | 4.7% | 3.8% | 39.3% | 0.8x | 8 | Compare |
| TE Connectivity | FY25 | 8.9% | 18.6% | 18.6% | 12.1% | 0.9x | 6 | Compare |
| Celestica | FY25 | 28.5% | 8.4% | 3.7% | 37.8% | 0.1x | 7 | Compare |
| Sanmina | FY25 | 7.4% | 4.4% | 5.8% | 14.2% | −1.4x | 8 | Compare |
10 years of figures
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 23.9 | 25.4 | 26.2 | 24.2 | 24.1 | 24.6 | 28.5 | 26.4 | 25.8 | 27.9 |
| Revenue growth | −2.3% | 6.6% | 3.0% | −7.6% | −0.4% | 2.1% | 15.7% | −7.3% | −2.3% | 8.1% |
| Gross profit | 1.5 | 1.6 | 1.5 | 1.3 | 1.7 | 1.8 | 2.0 | 1.9 | 2.2 | 2.6 |
| Research and development | 0.1 | 0.1 | — | — | — | — | — | — | — | — |
| Operating income | — | — | — | 0.4 | 0.8 | 0.9 | 1.0 | 0.9 | 1.2 | 1.4 |
| Net income | 0.3 | 0.4 | 0.1 | 0.1 | 0.6 | 0.9 | 0.8 | 1.0 | 0.8 | 0.9 |
| Diluted EPS (US$) | 0.59 | 0.80 | 0.18 | 0.17 | 1.21 | 1.94 | 1.72 | 2.28 | 2.11 | 2.33 |
| Diluted shares (millions) | 546 | 537 | 530 | 512 | 506 | 483 | 462 | 441 | 398 | 378 |
| Cash flow | ||||||||||
| Cash from operations | −3.8 | −3.9 | −3.0 | −1.5 | 0.1 | 1.0 | 0.9 | 1.3 | 1.5 | 1.7 |
| Capital expenditure | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.6 |
| Free cash flow | −4.3 | −4.4 | −3.7 | −2.0 | −0.2 | 0.6 | 0.3 | 0.8 | 1.1 | 1.1 |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Share buybacks | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.7 | 0.3 | 1.3 | 1.3 | 0.9 |
| Acquisitions | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.4 | 0.0 |
| Stock-based compensation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 1.8 | 1.5 | 1.7 | 1.9 | 2.6 | 3.0 | 3.2 | 2.5 | 2.3 | 2.4 |
| Debt incl. finance leases | 3.0 | 3.0 | 3.1 | 2.9 | 3.8 | 4.2 | 3.7 | 3.3 | 3.7 | 3.8 |
| Total assets | 12.6 | 13.7 | 13.5 | 13.7 | 15.8 | 19.3 | 21.4 | 18.3 | 18.4 | 22.1 |
| Total liabilities | 9.9 | 10.7 | 10.5 | 10.9 | 12.4 | 15.1 | 15.7 | 12.9 | 13.4 | 16.9 |
| Shareholders' equity | 2.6 | 3.0 | 3.0 | 2.8 | 3.4 | 4.1 | 5.4 | 5.3 | 5.0 | 5.1 |
| Margins and ratios | ||||||||||
| Gross margin | 6.4% | 6.3% | 5.8% | 5.5% | 7.0% | 7.2% | 6.9% | 7.1% | 8.4% | 9.2% |
| Operating margin | — | — | — | 1.7% | 3.3% | 3.6% | 3.6% | 3.2% | 4.5% | 4.9% |
| Net margin | 1.3% | 1.7% | 0.3% | 0.4% | 2.5% | 3.8% | 2.8% | 3.8% | 3.2% | 3.1% |
| Free cash flow margin | −18.2% | −17.4% | −14.1% | −8.2% | −0.9% | 2.4% | 1.1% | 3.0% | 4.1% | 3.8% |
| Return on capital | 10.8% | 12.7% | 3.8% | 5.7% | 16.3% | 16.2% | 14.8% | 13.8% | 15.3% | 16.3% |
| Return on equity | 12.2% | 15.1% | 3.1% | 3.0% | 19.6% | 24.8% | 16.7% | 18.9% | 16.2% | 17.4% |
| Return on assets | 2.6% | 3.3% | 0.7% | 0.7% | 4.2% | 5.3% | 3.9% | 5.1% | 4.6% | 4.3% |
| Net debt to EBITDA | 1.2x | 1.4x | 1.8x | 1.0x | 0.9x | 0.9x | 0.3x | 0.6x | 0.8x | 0.7x |