Forward Industries
Forward Industries' revenue fell 9.0% to $18 million in fiscal 2025. Its operating margin was −46.1%, down from −10.8% a year earlier. Free cash flow was −$5 million, against $0 million a year earlier. The diluted share count rose 516.8%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
What Forward Industries does
Forward Industries has two lines of activity. The first is a design business that provides hardware and software product design and engineering services, mainly to medical and technology customers in the United States. Its work covers medical products, smart displays, beverage vending machines, software apps, lighting, security systems, cameras, wearables and vehicle controls, from first concept through engineering, prototypes and files for manufacturing. It also offers targeted help to clients that have their own development teams.
The second is a digital asset treasury. In September 2025 the company announced a plan to buy Solana (SOL), a cryptocurrency, and other digital assets, and to make SOL its main treasury reserve asset. It announced initial SOL purchases of approximately $1.58 billion in total. It plans to stake its SOL, meaning lock it up to help run the Solana network, and to earn extra revenue through partnerships in that ecosystem. It changed its Nasdaq ticker symbol from FORD to FWDI in November 2025.
Forward says few competitors offer the full range of design skills it has, though many design and engineering firms compete in specific industries. As of November 30, 2025, it had approximately 60 employees.
Its biggest risks, as it describes them
- A new strategy built around SOL that may not be carried out successfully.
- Regulators may treat some digital assets it holds as securities, which could hurt their value.
- Assets concentrated in SOL, so problems specific to Solana would hit it hard.
- Uncertainty about how digital assets are classified, which could bring regulatory scrutiny and added rules.
- Competition from many design and engineering firms in specific industries.
Income statement
From fiscal 2016 to 2021, earnings per share fell 6.5% a year and net income 3.6% a year, as new shares raised the share count by 20% and diluted each share's earnings. Forward Industries then lost money in fiscal 2022, 2023, 2024 and 2025.
Returns on capital
Balance sheet
Five years at a glance
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 1 | 3 | 3 | 3 | 38 |
| Debt incl. finance leases | 2 | 1 | 1 | 1 | 0 |
| Net debt (negative means net cash) | 0 | −1 | −2 | −2 | −38 |
| Net debt to EBITDA | — | −1.3x | −3.6x | — | — |
| Debt to equity | 0.2x | 0.2x | 0.4x | 0.2x | 0.0x |
| Interest coverage | −4.5x | 4.8x | 1.5x | −34.3x | −170.8x |
| Current ratio | 1.8x | 1.4x | 1.1x | 1.0x | 15.1x |
| Quick ratio | 1.5x | 1.4x | 1.0x | 1.0x | — |
Cash flow
Projections
Project Forward Industries' revenue, net income and earnings per share five years ahead in a bull, a base and a bear case with your own figures, and see the share prices your P/E estimates give them, or value it with a discounted cash flow model. Every projected figure is yours: it is not a forecast of ours.
Insider trades
Over the 12 months between November 7, 2025 and November 6, 2026, 2 insiders bought $80,320 of Forward Industries shares on the open market, and none sold any.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 19, 2026 | Michael D PruittChief Executive Officer, Director | Bought | 500 | $4.16 | $2,080 | Form 4 |
| Dec 19, 2025 | Ryan David NaviChief Investment Officer | Bought | 10,000 | $7.08 | $70,800 | Form 4 |
| Dec 15, 2025 | Michael D PruittChief Executive Officer | Bought | 1,000 | $7.44 | $7,440 | Form 4 |
Indicators
Four widely used measures, worked out from the company's filings. The cutoffs are the ones their authors or users go by, not a verdict of ours.
| Indicator | FY23 | FY24 | FY25 |
|---|---|---|---|
| Piotroski F-score | 4 of 9 | 6 of 9 | 5 of 9 |
| Rule of 40 | −1.5% | −43.2% | −33.9% |
| Altman Z'' | −2.87 | −4.93 | 320.13 |
| Accruals ratio | −24.9% | −15.4% | −21.8% |
The nine F-score tests
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Fail | Fail | Fail |
| Cash from operations is positive | Pass | Pass | Fail |
| Return on assets rose | Fail | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Fail | Fail | Pass |
| Share count didn't rise | Pass | Pass | Fail |
| Gross margin rose | Fail | Pass | Pass |
| Revenue rose relative to assets | Fail | Fail | Pass |
| F-score | 4 of 9 | 6 of 9 | 5 of 9 |
Compare
Put Forward Industries side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Forward Industries | FY25 | −9.0% | −46.1% | −24.9% | −0.9% | — | 5 | |
| D-Wave Quantum | FY25 | 178.5% | −408.2% | −308.5% | — | — | 5 | Compare |
| Rigetti Computing | FY25 | −34.3% | −1,194.4% | −1,089.4% | — | — | 3 | Compare |
| GPGI | FY25 | −85.8% | −22.9% | −38.2% | — | — | — | Compare |
| IonQ | FY25 | 201.8% | −487.4% | −230.4% | −68.3% | — | 3 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 28 | 25 | 34 | 37 | 34 | 39 | 38 | 37 | 20 | 18 |
| Revenue growth | −8.4% | −9.9% | 39.3% | 8.4% | −7.8% | 13.2% | −2.1% | −4.0% | −45.5% | −9.0% |
| Gross profit | 5 | 4 | 7 | 7 | 7 | 8 | 9 | 8 | 5 | 5 |
| Research and development | — | — | — | — | — | — | — | — | — | — |
| Operating income | 1 | 1 | 0 | −3 | −2 | −1 | 1 | 0 | −2 | −8 |
| Net income | 1 | 1 | 1 | −4 | −2 | 0 | −1 | −4 | −2 | −167 |
| Diluted EPS (US$) | 0.07 | 0.07 | 0.15 | −0.38 | −0.19 | 0.05 | −0.14 | −3.39 | −1.77 | −24.59 |
| Diluted shares (millions) | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 1 | 1 | 7 |
| Cash flow | ||||||||||
| Cash from operations | 1 | −0 | 1 | −2 | −0 | −0 | 2 | 1 | 0 | −4 |
| Capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 1 | −0 | 1 | −2 | −0 | −1 | 1 | 1 | 0 | −5 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 5 | 5 | 4 | 3 | 3 | 1 | 3 | 3 | 3 | 38 |
| Debt incl. finance leases | — | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 0 |
| Total assets | 12 | 13 | 19 | 16 | 19 | 20 | 21 | 17 | 15 | 1,475 |
| Total liabilities | 4 | 4 | 8 | 8 | 13 | 12 | 15 | 15 | 12 | 5 |
| Shareholders' equity | 8 | 9 | 11 | 8 | 7 | 7 | 6 | 3 | 3 | 1,470 |
| Margins and ratios | ||||||||||
| Gross margin | 18.5% | 16.9% | 19.0% | 17.6% | 19.2% | 20.9% | 23.0% | 22.8% | 25.9% | 28.5% |
| Operating margin | 2.2% | 2.4% | 0.8% | −8.3% | −5.8% | −2.0% | 1.5% | 0.4% | −10.8% | −46.1% |
| Net margin | 2.2% | 2.3% | 4.0% | −9.6% | −5.2% | 1.3% | −3.6% | −10.2% | −9.8% | −918.1% |
| Free cash flow margin | 2.6% | −0.6% | 2.6% | −5.3% | −1.0% | −1.5% | 3.6% | 2.5% | 2.3% | −24.9% |
| Rule of 40 (growth + FCF margin) | −5.8% | −10.4% | 41.9% | 3.1% | −8.8% | 11.7% | 1.5% | −1.5% | −43.2% | −33.9% |
| Return on capital | — | — | 4.6% | −42.1% | −31.7% | −11.9% | 9.2% | 4.7% | — | −0.9% |
| Return on equity | 7.8% | 6.8% | 13.8% | −38.3% | −24.8% | 7.5% | −20.1% | −84.1% | −69.9% | −22.7% |
| Return on assets | 4.8% | 4.5% | 8.5% | −20.4% | −10.0% | 2.7% | −6.8% | −19.5% | −12.1% | −22.4% |
| Net debt to EBITDA | — | −7.5x | −8.5x | — | — | — | −1.3x | −3.6x | — | — |