Nokia
Nokia's revenue rose 3.5% to €19.9 billion in fiscal 2025. Its operating margin was 4.5%, down from 10.2% a year earlier. Free cash flow was €1.5 billion, down 27.5%. It paid out €1.4 billion in dividends and buybacks, 94% of free cash flow. The diluted share count fell 0.5%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2021 to 2025, earnings per share fell 19.8% a year and net income 20.4% a year, while buybacks cut the share count by 3%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 9.3 | 8.5 | 7.8 | 8.3 | 6.4 |
| Debt incl. finance leases | 4.7 | 4.5 | 4.2 | 3.9 | 3.4 |
| Net debt (negative means net cash) | −4.6 | −4.1 | −3.6 | −4.4 | −3.0 |
| Net debt to EBITDA | −1.4x | −1.2x | −1.3x | −1.5x | −1.5x |
| Debt to equity | 0.3x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | 7.0x | 8.2x | 3.0x | 6.2x | 3.6x |
| Current ratio | 1.6x | 1.6x | — | 1.6x | 1.6x |
| Quick ratio | 1.4x | 1.3x | — | 1.4x | 1.4x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | — | — | Fail |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | Fail | Pass | Fail |
| Revenue rose relative to assets | Fail | Fail | Pass |
| F-score | — | — | 6 of 9 |
| Accruals ratio | −1.6% | −3.1% | −3.7% |
Compare
Put Nokia side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Nokia | FY25 | 3.5% | 4.5% | 7.4% | 3.6% | −1.5x | 6 | |
| Motorola Solutions | FY25 | 8.0% | 25.6% | 22.0% | 28.6% | 2.3x | 6 | Compare |
| Arista Networks | FY25 | 28.6% | 42.8% | 47.2% | — | −2.7x | 4 | Compare |
| Cisco | FY26 | 11.8% | 24.3% | 20.2% | 20.2% | 0.9x | 6 | Compare |
| Ciena | FY25 | 18.8% | 4.1% | 13.9% | 5.1% | 0.8x | 7 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 23.6 | 23.1 | 22.6 | 23.3 | 21.9 | 22.2 | 23.8 | 21.1 | 19.2 | 19.9 |
| Revenue growth | 88.2% | −2.1% | −2.5% | 3.3% | −6.3% | 1.6% | 7.0% | −11.0% | −9.1% | 3.5% |
| Gross profit | 8.5 | 9.1 | 8.3 | 8.3 | 8.2 | 8.8 | 10.1 | 8.5 | 8.9 | 8.7 |
| Research and development | 5.0 | 4.9 | 4.8 | 4.5 | 4.1 | 4.2 | 4.5 | 4.3 | 4.5 | 4.9 |
| Operating income | −1.1 | 0.0 | −0.1 | 0.5 | 0.9 | 2.2 | 2.3 | 1.7 | 2.0 | 0.9 |
| Net income | −0.8 | −1.5 | −0.3 | 0.0 | −2.5 | 1.6 | 4.2 | 0.7 | 1.3 | 0.7 |
| Diluted EPS (EUR) | −0.13 | −0.26 | −0.06 | 0.00 | −0.45 | 0.29 | 0.75 | 0.12 | 0.23 | 0.12 |
| Diluted shares (millions) | 5,741 | 5,652 | 5,612 | 5,626 | 5,636 | 5,684 | 5,670 | 5,586 | 5,531 | 5,503 |
| Cash flow | ||||||||||
| Cash from operations | −1.5 | 1.8 | 0.4 | 0.4 | 1.8 | 2.6 | 1.5 | 1.3 | 2.5 | 2.1 |
| Capital expenditure | 0.5 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 |
| Free cash flow | −1.9 | 1.2 | −0.3 | −0.3 | 1.3 | 2.1 | 0.9 | 0.7 | 2.0 | 1.5 |
| Dividends paid | 1.5 | 1.0 | 1.1 | 0.6 | 0.1 | 0.0 | 0.4 | 0.6 | 0.7 | 0.8 |
| Share buybacks | 0.2 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.7 | 0.6 |
| Acquisitions | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 |
| Stock-based compensation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 7.5 | 8.3 | 6.9 | 6.0 | 8.1 | 9.3 | 8.5 | 7.8 | 8.3 | 6.4 |
| Debt incl. finance leases | 4.0 | 3.8 | 3.8 | 4.3 | 5.6 | 4.7 | 4.5 | 4.2 | 3.9 | 3.4 |
| Total assets | 44.9 | 41.0 | 39.5 | 39.1 | 36.2 | 40.0 | 42.9 | 39.9 | 39.1 | 37.6 |
| Total liabilities | 23.9 | 24.8 | 24.1 | 23.7 | 23.6 | 22.6 | 21.5 | 19.2 | 18.4 | 16.5 |
| Shareholders' equity | 20.1 | 16.1 | 15.3 | 15.3 | 12.5 | 17.4 | 21.3 | 20.5 | 20.7 | 21.0 |
| Margins and ratios | ||||||||||
| Gross margin | 36.1% | 39.5% | 36.8% | 35.4% | 37.5% | 39.8% | 42.5% | 40.4% | 46.1% | 43.5% |
| Operating margin | −4.7% | 0.1% | −0.3% | 2.1% | 4.0% | 9.7% | 9.7% | 8.2% | 10.2% | 4.5% |
| Net margin | −3.2% | −6.5% | −1.5% | 0.0% | −11.6% | 7.3% | 17.9% | 3.1% | 6.6% | 3.3% |
| Free cash flow margin | −8.2% | 5.2% | −1.4% | −1.3% | 5.9% | 9.3% | 3.7% | 3.1% | 10.5% | 7.4% |
| Return on capital | — | 0.1% | −0.4% | 1.9% | 3.7% | 16.2% | 15.2% | 5.0% | 9.7% | 3.6% |
| Return on equity | — | −8.2% | −2.2% | 0.1% | −18.2% | 10.9% | 22.0% | 3.2% | 6.2% | 3.1% |
| Return on assets | — | −3.5% | −0.8% | 0.0% | −6.7% | 4.3% | 10.2% | 1.6% | 3.2% | 1.7% |
| Net debt to EBITDA | −7.0x | −2.8x | −2.2x | −0.8x | −1.2x | −1.4x | −1.2x | −1.3x | −1.5x | −1.5x |