Teck Resources
Teck Resources' revenue rose 18.6% to C$10.8 billion in fiscal 2025. Its operating margin was 20.9%, up from −0.1% a year earlier. Free cash flow was −C$359 million, against C$528 million a year earlier. It paid out C$1.3 billion in dividends and buybacks. The diluted share count fell 4.8%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Revenue and margins
Net income and earnings per share
From fiscal 2016 to 2025, earnings per share grew 5.3% a year and net income 3.4% a year, as buybacks cut the share count by 15%.
Returns on capital
Cash flow
Payouts and share count
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 1,427 | 1,883 | 744 | 7,587 | 5,012 |
| Debt incl. finance leases | 7,587 | 7,783 | 7,049 | 4,954 | 4,307 |
| Net debt (negative means net cash) | 6,160 | 5,900 | 6,305 | −2,633 | −705 |
| Net debt to EBITDA | 0.9x | 0.7x | 5.7x | −1.6x | −0.2x |
| Debt to equity | 0.3x | 0.3x | 0.3x | 0.2x | 0.2x |
| Interest coverage | 26.2x | 34.4x | 1.4x | −0.0x | 2.5x |
| Current ratio | 1.6x | 1.4x | 1.1x | 2.9x | 2.5x |
| Quick ratio | 1.0x | 1.0x | 0.6x | 2.3x | 1.9x |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Fail | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Fail | Pass | Fail |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | Fail | Pass | Pass |
| Revenue rose relative to assets | Fail | Pass | Pass |
| F-score | 5 of 9 | 8 of 9 | 8 of 9 |
| Accruals ratio | −3.1% | −4.6% | −0.2% |
Compare
Put Teck Resources side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Teck Resources | FY25 | 18.6% | 20.9% | −3.3% | 5.8% | −0.2x | 8 | |
| Vale | FY25 | 0.9% | 15.4% | — | — | — | — | Compare |
| Rio Tinto | FY25 | 7.4% | 25.9% | 7.8% | 14.9% | 0.6x | 4 | Compare |
| Materion | FY25 | 6.0% | 6.2% | 2.8% | 7.3% | 2.7x | 7 | Compare |
| MP Materials | FY25 | 10.1% | −66.5% | −146.2% | −10.4% | — | 3 | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 9,300 | 11,910 | 12,564 | 11,934 | 8,948 | 12,766 | 17,316 | 6,476 | 9,065 | 10,756 |
| Revenue growth | — | 28.1% | 5.5% | −5.0% | −25.0% | 42.7% | 35.6% | −62.6% | 40.0% | 18.6% |
| Gross profit | 2,396 | 4,567 | 4,621 | 3,340 | 1,333 | 5,214 | 8,571 | 1,112 | 1,607 | 2,657 |
| Research and development | 30 | 55 | 35 | 67 | 97 | 129 | 157 | 117 | 50 | 35 |
| Operating income | 1,725 | 4,271 | 4,784 | −150 | −910 | 4,983 | 6,986 | 222 | −9 | 2,248 |
| Net income | 1,040 | 2,460 | 3,107 | −605 | −864 | 2,868 | 3,317 | 2,409 | 406 | 1,401 |
| Diluted EPS (CAD) | 1.78 | 4.19 | 5.34 | −1.08 | −1.62 | 5.31 | 6.19 | 4.59 | 0.78 | 2.83 |
| Diluted shares (millions) | 583 | 586 | 582 | 560 | 534 | 540 | 536 | 525 | 520 | 495 |
| Cash flow | ||||||||||
| Cash from operations | — | 5,049 | 4,438 | 3,484 | 1,563 | 4,738 | 7,983 | 4,084 | 2,790 | 1,479 |
| Capital expenditure | 1,416 | 1,621 | 1,906 | 2,788 | 3,129 | 3,966 | 4,423 | 3,885 | 2,262 | 1,838 |
| Free cash flow | — | 3,428 | 2,532 | 696 | −1,566 | 772 | 3,560 | 199 | 528 | −359 |
| Dividends paid | 58 | 344 | 172 | 111 | 106 | 106 | 532 | 515 | 514 | 246 |
| Share buybacks | 0 | 175 | 189 | 661 | 207 | 0 | 1,392 | 250 | 1,240 | 1,011 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based compensation | 149 | 108 | 59 | 4 | 47 | 125 | 236 | 81 | 91 | 66 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 1,407 | 952 | 1,734 | 1,026 | 450 | 1,427 | 1,883 | 744 | 7,587 | 5,012 |
| Debt incl. finance leases | 8,145 | 6,369 | 5,213 | 4,191 | 6,370 | 7,587 | 7,783 | 7,049 | 4,954 | 4,307 |
| Total assets | 35,629 | 37,028 | 39,626 | 39,350 | 41,278 | 47,368 | 52,359 | 56,193 | 47,037 | 45,436 |
| Total liabilities | 18,028 | 17,035 | 16,608 | 17,276 | 20,570 | 23,595 | 25,848 | 27,901 | 19,941 | 19,429 |
| Shareholders' equity | 17,442 | 19,851 | 22,884 | 21,304 | 20,039 | 23,005 | 25,473 | 26,988 | 26,077 | 25,096 |
| Margins and ratios | ||||||||||
| Gross margin | 25.8% | 38.4% | 36.8% | 28.0% | 14.9% | 40.8% | 49.5% | 17.2% | 17.7% | 24.7% |
| Operating margin | 18.6% | 35.9% | 38.1% | −1.3% | −10.2% | 39.0% | 40.3% | 3.4% | −0.1% | 20.9% |
| Net margin | 11.2% | 20.6% | 24.7% | −5.1% | −9.7% | 22.5% | 19.2% | 37.2% | 4.5% | 13.0% |
| Free cash flow margin | — | 28.8% | 20.1% | 5.8% | −17.5% | 6.0% | 20.6% | 3.1% | 5.8% | −3.3% |
| Return on capital | — | 10.9% | 12.8% | −0.5% | −2.8% | 11.7% | 12.4% | 0.6% | −0.0% | 5.8% |
| Return on equity | — | 13.2% | 14.5% | −2.7% | −4.2% | 13.3% | 13.7% | 9.2% | 1.5% | 5.5% |
| Return on assets | — | 6.8% | 8.1% | −1.5% | −2.1% | 6.5% | 6.7% | 4.4% | 0.8% | 3.0% |
| Net debt to EBITDA | 2.2x | 0.9x | 0.6x | 2.1x | 9.9x | 0.9x | 0.7x | 5.7x | −1.6x | −0.2x |