Viavi Solutions
Viavi Solutions' revenue rose 40.0% to $1.5 billion in fiscal 2026. Its operating margin was 6.9%, up from 5.3% a year earlier. Free cash flow was $83 million, up 33.5%. It paid out $30 million in dividends and buybacks, 36% of free cash flow. The diluted share count rose 1.7%.
Operating margin is operating income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2017 to 2025, earnings per share fell 17.2% a year and net income 17.4% a year, while buybacks cut the share count by 4%. Viavi Solutions then lost money in fiscal 2026.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value Viavi Solutions yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Viavi Solutions' 10-K and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from Viavi Solutions' fiscal 2026 free cash flow of $83M, net cash of $8M at June 27, 2026 and 230 million diluted shares, from its filings. The scenarios are fitted to Viavi Solutions: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 11.1% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 11%: 9% for a business of moderate risk (Communications Equipment), plus 1 point as a smaller company, worth $7.3B, plus 1 point for unsteady results (a loss in fiscal 2026); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $31.88
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
The P/E method needs positive earnings, and Viavi Solutions' latest diluted earnings per share were negative or zero.
Balance sheet
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | 561 | 521 | 491 | 425 | 650 |
| Debt incl. finance leases | 685 | 726 | 636 | 642 | 642 |
| Net debt (negative means net cash) | 124 | 205 | 145 | 217 | −8 |
| Net debt to EBITDA | 0.5x | 1.6x | 2.2x | 2.2x | −0.1x |
| Debt to equity | 1.0x | 1.1x | 0.9x | 0.8x | 0.4x |
| Interest coverage | 7.9x | 3.0x | 0.7x | 1.9x | 2.2x |
| Current ratio | 2.7x | 2.8x | 3.5x | 1.5x | 1.9x |
| Quick ratio | 2.4x | 2.4x | 3.2x | 1.3x | 1.6x |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Viavi Solutions shares on the open market, and 13 insiders sold $61.7 million, $2.7 million of it under trading plans set up in advance.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 23, 2026 | Luke M ScrivanichSVP General Manager OSP | Sold plan | 35,866 | $36.24 | $1.3 million | Form 4 |
| Sep 11, 2026 | Paul McNabEVP, Chief Mktg & Stgy Officer | Sold | 11,032 | $38.97 | $429,877 | Form 4 |
| Aug 31, 2026 | Ilan DaskalEVP, CFO | Sold | 56,290 | $36.29 | $2.0 million | Form 4 |
| Aug 31, 2026 | Luke M ScrivanichSVP General Manager OSP | Sold plan | 23,911 | $36.37 | $869,643 | Form 4 |
| Aug 17, 2026 | Laura A. BlackDirector | Sold | 71,000 | $46.12 | $3.3 million | Form 4 |
| Aug 14, 2026 | Joanne SolomonDirector | Sold | 10,000 | $42.92 | $429,200 | Form 4 |
| Aug 10, 2026 | Paul McNabEVP, Chief Mktg & Stgy Officer | Sold | 1,595 | $37.37 | $59,605 | Form 4 |
| May 8, 2026 | Oleg KhaykinPresident & CEO, Director | Sold | 136,547 | $51.82 | $7.1 million | Form 4 |
| May 7, 2026 | Oleg KhaykinPresident & CEO, Director | Sold | 123,333 | $51.43 | $6.3 million | Form 4 |
| May 6, 2026 | Oleg KhaykinPresident & CEO, Director | Sold | 34,024 | $54.07 | $1.8 million | Form 4 |
| May 6, 2026 | Luke M ScrivanichSVP General Manager OSP | Sold | 10,693 | $53.00 | $566,729 | Form 4 |
| May 5, 2026 | Oleg KhaykinPresident & CEO, Director | Sold | 124,790 | $54.64 | $6.8 million | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | Fail | Pass | Fail |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Fail |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | Pass | Fail | Pass |
| Share count didn't rise | Pass | Fail | Fail |
| Gross margin rose | Fail | Fail | Pass |
| Revenue rose relative to assets | Fail | Pass | Pass |
| F-score | 5 of 9 | 6 of 9 | 6 of 9 |
| Accruals ratio | −7.9% | −3.0% | −6.1% |
Compare
Put Viavi Solutions side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Viavi Solutions | FY26 | 40.0% | 6.9% | 5.5% | 4.3% | −0.1x | 6 | |
| InterDigital | FY25 | −4.0% | 55.3% | 63.4% | 113.5% | −1.4x | 6 | Compare |
| Lumentum | FY26 | 83.2% | 17.4% | 10.0% | 10.4% | 0.6x | 5 | Compare |
| F5 | FY25 | 9.7% | 24.8% | 29.4% | 30.5% | −1.6x | 8 | Compare |
| Ubiquiti | FY26 | 27.2% | 36.2% | 27.8% | 104.2% | −0.5x | 7 | Compare |
10 years of figures
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 805 | 876 | 1,130 | 1,136 | 1,199 | 1,292 | 1,106 | 1,000 | 1,084 | 1,518 |
| Revenue growth | −11.2% | 8.8% | 29.1% | 0.5% | 5.5% | 7.8% | −14.4% | −9.6% | 8.4% | 40.0% |
| Gross profit | 479 | 488 | 651 | 665 | 714 | 774 | 639 | 576 | 621 | 875 |
| Research and development | 136 | 133 | 187 | 194 | 203 | 213 | 207 | 202 | 209 | 263 |
| Operating income | 7 | 2 | 67 | 118 | 142 | 185 | 82 | 21 | 58 | 105 |
| Net income | 160 | −49 | 5 | 49 | 68 | 16 | 26 | −26 | 35 | −30 |
| Diluted EPS (US$) | 0.68 | −0.21 | 0.02 | 0.21 | 0.29 | 0.07 | 0.11 | −0.12 | 0.15 | −0.13 |
| Diluted shares (millions) | 234 | 227 | 231 | 235 | 236 | 238 | 227 | 223 | 226 | 230 |
| Cash flow | ||||||||||
| Cash from operations | 94 | 66 | 139 | 136 | 243 | 178 | 114 | 116 | 90 | 114 |
| Capital expenditure | 39 | 42 | 45 | 32 | 52 | 72 | 51 | 20 | 28 | 31 |
| Free cash flow | 56 | 24 | 94 | 104 | 191 | 106 | 63 | 97 | 62 | 83 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 92 | 41 | 11 | 44 | 42 | 236 | 84 | 20 | 16 | 30 |
| Acquisitions | 0 | 510 | 47 | 2 | 1 | 8 | 67 | 0 | 121 | 399 |
| Stock-based compensation | 33 | 30 | 38 | 45 | 48 | 52 | 51 | 49 | 53 | 55 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 1,437 | 781 | 523 | 540 | 699 | 561 | 521 | 491 | 425 | 650 |
| Debt incl. finance leases | 931 | 833 | 579 | 604 | 681 | 685 | 726 | 636 | 642 | 642 |
| Total assets | 2,110 | 2,027 | 1,815 | 1,776 | 1,961 | 1,828 | 1,850 | 1,736 | 1,994 | 2,706 |
| Total liabilities | 1,307 | 1,292 | 1,188 | 1,143 | 1,198 | 1,156 | 1,160 | 1,055 | 1,214 | 1,257 |
| Shareholders' equity | 804 | 735 | 627 | 633 | 764 | 672 | 691 | 682 | 780 | 1,448 |
| Margins and ratios | ||||||||||
| Gross margin | 59.5% | 55.8% | 57.6% | 58.5% | 59.6% | 59.9% | 57.8% | 57.6% | 57.3% | 57.7% |
| Operating margin | 0.9% | 0.2% | 6.0% | 10.4% | 11.9% | 14.3% | 7.5% | 2.1% | 5.3% | 6.9% |
| Net margin | 19.9% | −5.5% | 0.5% | 4.3% | 5.6% | 1.2% | 2.3% | −2.6% | 3.2% | −2.0% |
| Free cash flow margin | 6.9% | 2.7% | 8.3% | 9.1% | 15.9% | 8.2% | 5.7% | 9.7% | 5.7% | 5.5% |
| Return on capital | 2.0% | 0.3% | 4.6% | 8.6% | 10.2% | 12.0% | 4.9% | 1.2% | 5.6% | 4.3% |
| Return on equity | 21.5% | −6.3% | 0.8% | 7.8% | 9.7% | 2.2% | 3.7% | −3.8% | 4.8% | −2.7% |
| Return on assets | 8.5% | −2.4% | 0.3% | 2.7% | 3.6% | 0.8% | 1.4% | −1.4% | 1.9% | −1.3% |
| Net debt to EBITDA | −10.0x | 0.9x | 0.4x | 0.3x | −0.1x | 0.5x | 1.6x | 2.2x | 2.2x | −0.1x |