Virtu Financial
Virtu Financial's revenue rose 26.2% to $3.6 billion in fiscal 2025. Its net margin was 12.9%, up from 9.6% a year earlier. Free cash flow was $496 million, down 15.5%. It paid out $2 million in dividends and buybacks, 0% of free cash flow. The diluted share count fell 2.9%.
Net margin is net income as a share of revenue. Free cash flow is cash from operations minus capital spending. Return on capital is after-tax operating income as a share of the money invested in the business: debt plus equity, minus cash. Market cap is the last closing share price times the latest diluted share count, so it is approximate. P/E is the last close divided by diluted earnings per share over the last four quarters, or the latest fiscal year where the quarters aren't available; there is none when the company made a loss.
Charts show fiscal years, from the 10-K filings.
Revenue and margins
Net income and earnings per share
From fiscal 2016 to 2025, earnings per share grew 22.4% a year and net income 34.3% a year, as new shares raised the share count by 122% and diluted each share's earnings.
Returns on capital
Cash flow
Payouts and share count
Valuation
Two ways to value Virtu Financial yourself, both starting from its filings: a discounted cash flow model and the price-to-earnings method.
Discounted cash flow (DCF)
A discounted cash flow (DCF) model values a business as the cash it may generate in future, discounted back to today. The starting figures come from Virtu Financial's 10-K (or, for net cash and shares, its latest 10-Q) and the assumptions are yours: start from one of three example scenarios, then change any figure to see what it implies for a share, and how that compares with the last share price.
Value per share on three example scenarios, from Virtu Financial's fiscal 2025 free cash flow of $496M, net cash of −$1.0B at December 31, 2025 and 85 million diluted shares, from its filings. The scenarios are fitted to Virtu Financial: the base scenario's growth in years 1 to 5 is its revenue growth over the last 3 years, 15.4% a year; the cautious and optimistic ones are lower and higher, and growth in years 6 to 10 is halfway to the long-run rate. The base scenario's discount rate is 13%: 11% for a cyclical or higher-risk business (Investment Banking & Brokerage), plus 1 point as a smaller company, worth $4.9B, plus 1 point for unsteady results (revenue fell in two of the last five years); the cautious and optimistic ones use a point more and a point less. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $55.90
- Value on these assumptions, against the last close
- —
- Cash flows in years 1 to 10, valued today
- —
- Everything after year 10, valued today
- —
- Plus net cash
- —
- Share of value from after year 10
How the value changes with two assumptions
Price-to-earnings (P/E) method
Another common way to value a company is to multiply its earnings per share by a price-to-earnings (P/E) multiple: the number of years of today's earnings an investor pays for a share. A higher multiple usually means investors expect earnings to grow. Choose a multiple, for example from similar companies, to see the value it gives.
Value per share on three example scenarios, from Virtu Financial's earnings per share of $6.02 (over the last four quarters). Each grows earnings for a year at the cash flow scenarios' rates and applies a multiple to next year's earnings: 13.8×, the middle of Virtu Financial's own P/E today, its peers' median and its sector's median (the Financials median) for the base scenario, 20% less and more for the cautious and optimistic ones. The price is brought back a year at 14%, 13% and 12%. Select one to load it into the calculator. These are the model's arithmetic on those assumptions, not a forecast or a price target.
- Last close, October 26, 2026
- $55.90
- Value at this multiple, against the last close
- —
- Virtu Financial's P/E at the last close
- 9.3×
| Company | Last close | Earnings per share | P/E today |
|---|---|---|---|
| RobinhoodHOOD | $92.84 | $2.27 | 40.9× |
| BGC GroupBGC | $11.79 | $0.41 | 28.8× |
| Houlihan LokeyHLI | $131.21 | $5.96 | 22.0× |
| EvercoreEVR | $257.40 | $17.72 | 14.5× |
| Virtu FinancialVIRT | $55.90 | $6.02 | 9.3× |
Balance sheet
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | 1,072 | 982 | 820 | 872 | 1,062 |
| Debt incl. finance leases | 1,673 | 1,815 | 1,757 | 1,802 | 2,072 |
| Net debt (negative means net cash) | 602 | 834 | 936 | 930 | 1,010 |
| Net debt to EBITDA | 0.5x | 1.1x | 1.8x | 1.1x | 0.8x |
| Debt to equity | 1.1x | 1.4x | 1.5x | 1.4x | 1.3x |
| Interest coverage | 13.5x | 7.0x | 4.3x | 7.6x | 9.2x |
| Current ratio | — | — | — | — | — |
| Quick ratio | — | — | — | — | — |
Insider trades
Over the 12 months between October 27, 2025 and October 26, 2026, no insider bought Virtu Financial shares on the open market, and 6 insiders sold $15.0 million.
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 19, 2026 | Joseph J Grano JrDirector | Sold | 8,400 | $60.94 | $511,896 | Form 4 |
| Aug 18, 2026 | Virginia GambaleDirector | Sold | 6,460 | $62.00 | $400,520 | Form 4 |
| Aug 17, 2026 | John NixonDirector | Sold | 9,094 | $60.13 | $546,822 | Form 4 |
| May 8, 2026 | Brett FaircloughCo-President & Co-COO | Sold | 30,000 | $50.06 | $1.5 million | Form 4 |
| May 5, 2026 | Virginia GambaleDirector | Sold | 4,000 | $50.00 | $200,000 | Form 4 |
| Feb 19, 2026 | Joseph MollusoCo-President & Co-COO | Sold | 200,000 | $38.88 | $7.8 million | Form 4 |
| Feb 17, 2026 | Stephen CavoliEVP | Sold | 28,370 | $38.94 | $1.1 million | Form 4 |
| Feb 13, 2026 | Stephen CavoliEVP | Sold | 30,000 | $38.35 | $1.2 million | Form 4 |
| Feb 12, 2026 | Stephen CavoliEVP | Sold | 30,000 | $37.61 | $1.1 million | Form 4 |
| Feb 11, 2026 | Stephen CavoliEVP | Sold | 11,630 | $38.65 | $449,553 | Form 4 |
| Feb 5, 2026 | Virginia GambaleDirector | Sold | 2,950 | $37.50 | $110,625 | Form 4 |
| Nov 4, 2025 | Virginia GambaleDirector | Sold | 3,875 | $34.57 | $133,959 | Form 4 |
Piotroski F-score
The F-score counts how many of nine simple tests of profitability, funding and efficiency a company passed in a year (Piotroski, 2000). The more tests passed, the stronger the year: 8 or 9 is strong, 0 to 2 weak. Companies that report no gross profit are scored on the other eight.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | Pass | Pass | Pass |
| Cash from operations is positive | Pass | Pass | Pass |
| Return on assets rose | Fail | Pass | Pass |
| Cash from operations exceeds net income | Pass | Pass | Pass |
| Debt fell relative to assets | Pass | Pass | Pass |
| Current ratio rose | — | — | — |
| Share count didn't rise | Pass | Pass | Pass |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | Fail | Fail | Pass |
| F-score | — | — | — |
| Accruals ratio | −2.8% | −2.2% | −0.3% |
Compare
Put Virtu Financial side by side with any other company we cover: revenue, growth, margins, cash flow and returns, with ten years of charts.
Similar companies
| Company | Year | Revenue growth | Operating margin | Free cash flow margin | Return on capital | Net debt to EBITDA | F-score | Compare |
|---|---|---|---|---|---|---|---|---|
| Virtu Financial | FY25 | 26.2% | — | 13.6% | 37.9% | 0.8x | — | |
| Evercore | FY25 | 29.5% | — | 30.5% | — | −2.9x | 5 | Compare |
| Robinhood | FY25 | 51.6% | — | 36.3% | — | — | — | Compare |
| BGC Group | FY25 | 30.0% | — | 12.7% | 13.2% | 1.7x | — | Compare |
| Houlihan Lokey | FY26 | 9.6% | 20.1% | 26.1% | — | — | — | Compare |
10 years of figures
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | 702 | 1,028 | 1,879 | 1,518 | 3,239 | 2,812 | 2,365 | 2,293 | 2,877 | 3,632 |
| Revenue growth | −11.8% | 46.4% | 82.8% | −19.2% | 113.5% | −13.2% | −15.9% | −3.0% | 25.4% | 26.2% |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Research and development | — | — | — | — | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — |
| Net income | 33 | 3 | 289 | −59 | 649 | 477 | 265 | 142 | 276 | 468 |
| Diluted EPS (US$) | 0.83 | 0.03 | 2.78 | −0.53 | 5.16 | 3.91 | 2.44 | 1.42 | 2.97 | 5.13 |
| Diluted shares (millions) | 38 | 63 | 102 | 114 | 122 | 118 | 104 | 94 | 88 | 85 |
| Cash flow | ||||||||||
| Cash from operations | 240 | 291 | 715 | 169 | 1,061 | 1,172 | 707 | 492 | 599 | 518 |
| Capital expenditure | 12 | 19 | 26 | 9 | 29 | 25 | 27 | 38 | 12 | 23 |
| Free cash flow | 228 | 272 | 688 | 159 | 1,032 | 1,147 | 680 | 454 | 587 | 496 |
| Dividends paid | 38 | 64 | 100 | 112 | 120 | 0 | 0 | 0 | 0 | 0 |
| Share buybacks | 4 | 3 | 66 | 0 | 0 | 4 | 8 | 2 | 0 | 2 |
| Acquisitions | 0 | 6 | 0 | 836 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based compensation | 23 | 26 | 32 | 72 | 60 | 56 | 67 | 64 | 76 | 100 |
| Balance sheet at fiscal year end | ||||||||||
| Cash and short-term investments | 181 | 533 | 730 | 732 | 890 | 1,072 | 982 | 820 | 872 | 1,062 |
| Debt incl. finance leases | 590 | 1,416 | 922 | 2,005 | 1,716 | 1,673 | 1,815 | 1,757 | 1,802 | 2,072 |
| Total assets | 3,692 | 7,320 | 7,381 | 9,609 | 9,966 | 10,320 | 10,583 | 14,466 | 15,362 | 20,151 |
| Total liabilities | 3,158 | 6,168 | 5,886 | 8,380 | 8,111 | 8,456 | 8,932 | 13,061 | 13,874 | 18,177 |
| Shareholders' equity | 146 | 831 | 1,052 | 931 | 1,468 | 1,549 | 1,342 | 1,203 | 1,254 | 1,582 |
| Margins and ratios | ||||||||||
| Gross margin | — | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — |
| Net margin | 4.7% | 0.3% | 15.4% | −3.9% | 20.0% | 17.0% | 11.2% | 6.2% | 9.6% | 12.9% |
| Free cash flow margin | 32.4% | 26.4% | 36.6% | 10.5% | 31.9% | 40.8% | 28.7% | 19.8% | 20.4% | 13.6% |
| Return on capital | 19.5% | 6.0% | 36.8% | 0.2% | 46.0% | 34.7% | 22.1% | 14.3% | 25.9% | 37.9% |
| Return on equity | — | 0.6% | 30.8% | −5.9% | 54.1% | 31.6% | 18.3% | 11.2% | 22.5% | 33.0% |
| Return on assets | 0.9% | 0.1% | 3.9% | −0.7% | 6.6% | 4.7% | 2.5% | 1.1% | 1.9% | 2.6% |
| Net debt to EBITDA | 1.8x | 3.9x | 0.2x | 10.5x | 0.5x | 0.5x | 1.1x | 1.8x | 1.1x | 0.8x |