The Filing Desk

Atlas Energy Solutions vs Tidewater

Atlas Energy Solutions AESI · Tidewater TDW · Oil & Gas Equipment & Services

Tidewater reported revenue of $1.4 billion in fiscal 2025, 1.2 times Atlas Energy Solutions' $1.1 billion in fiscal 2025. Atlas Energy Solutions' revenue grew 3.7% in its latest year, and Tidewater's grew 0.5%. Atlas Energy Solutions had an operating margin of -1.0%, against 20.9% at Tidewater. Free cash flow was −$31 million at Atlas Energy Solutions and $353 million at Tidewater.

Side by side

Atlas Energy SolutionsTidewater
Latest fiscal yearFY2025, Dec 31, 2025FY2025, Dec 31, 2025
Revenue$1.1B$1.4B
Revenue growth3.7%0.5%
Revenue growth a year, last 5 years—27.8%
Gross margin13.8%—
Operating margin−1.0%20.9%
Net margin−4.6%24.7%
Free cash flow−$31M$353M
Free cash flow margin−2.8%26.1%
Return on capital—19.4%
Net debt to EBITDA—0.3x
Dividends and buybacks$0M$90M
Change in diluted share count12.1%−5.0%
Last close$8.99$84.49
P/E at the last close—17.2×
Insider trades, last 12 monthssold $3.3 millionsold $9.5 million
Piotroski F-score4 of 97 of 8
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.

Ten years

Revenue
US$ billions, fiscal years
Atlas Energy SolutionsTidewater
Operating margin
Percent of revenue
Atlas Energy SolutionsTidewater
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Atlas Energy SolutionsTidewater

Start a new comparison

Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Atlas Energy Solutions and Tidewater pages.