Brunswick vs Hasbro
Hasbro reported revenue of $5.4 billion in fiscal 2025, about the same as Brunswick's $5.4 billion in fiscal 2025. Brunswick's revenue grew 2.4% in its latest year, and Hasbro's grew 13.1%. Brunswick had an operating margin of -0.8%, against 0.2% at Hasbro. Free cash flow was $396 million at Brunswick and $830 million at Hasbro. Their fiscal years end in different months (December 31 and December 28), so the periods don't line up exactly.
Side by side
| Brunswick | Hasbro | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Dec 28, 2025 |
| Revenue | $5.4B | $5.4B |
| Revenue growth | 2.4% | 13.1% |
| Revenue growth a year, last 5 years | 4.3% | −0.4% |
| Gross margin | 24.8% | 75.8% |
| Operating margin | −0.8% | 0.2% |
| Net margin | −2.6% | −6.0% |
| Free cash flow | $396M | $830M |
| Free cash flow margin | 7.4% | 15.5% |
| Return on capital | −0.8% | 0.2% |
| Net debt to EBITDA | 8.5x | 17.0x |
| Dividends and buybacks | $193M | $392M |
| Change in diluted share count | −2.2% | −0.1% |
| Last close | $66.11 | $117.96 |
| P/E at the last close | — | 21.1× |
| Insider trades, last 12 months | sold $7.1 million | sold $50.2 million |
| Piotroski F-score | 4 of 9 | 5 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
BrunswickHasbro
Operating margin
Percent of revenue
BrunswickHasbro
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
BrunswickHasbro