BJ's Restaurants vs Dutch Bros
Dutch Bros reported revenue of $1.6 billion in fiscal 2025, 1.2 times BJ's Restaurants' $1.4 billion in fiscal 2025. BJ's Restaurants' revenue grew 3.1% in its latest year, and Dutch Bros' grew 27.9%. BJ's Restaurants had an operating margin of 3.3%, against 9.8% at Dutch Bros. Free cash flow was $41 million at BJ's Restaurants and $54 million at Dutch Bros. Their fiscal years end in different months (December 30 and December 31), so the periods don't line up exactly.
Side by side
| BJ's Restaurants | Dutch Bros | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 30, 2025 | FY2025, Dec 31, 2025 |
| Revenue | $1.4B | $1.6B |
| Revenue growth | 3.1% | 27.9% |
| Revenue growth a year, last 5 years | 12.4% | 38.0% |
| Gross margin | 74.8% | 25.9% |
| Operating margin | 3.3% | 9.8% |
| Net margin | 3.5% | 4.9% |
| Free cash flow | $41M | $54M |
| Free cash flow margin | 2.9% | 3.3% |
| Return on capital | 11.1% | 11.9% |
| Net debt to EBITDA | 0.5x | 1.3x |
| Dividends and buybacks | $68M | $0M |
| Change in diluted share count | −4.8% | 20.8% |
| Last close | $57.91 | $42.02 |
| P/E at the last close | 31.0× | 58.4× |
| Insider trades, last 12 months | bought $218,574, sold $8.4 million | bought $205,480, sold $646.0 million |
| Piotroski F-score | 7 of 9 | 5 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
BJ's RestaurantsDutch Bros
Operating margin
Percent of revenue
BJ's RestaurantsDutch Bros
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
BJ's RestaurantsDutch Bros
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the BJ's Restaurants and Dutch Bros pages.