The Filing Desk

Churchill Downs vs Rush Street Interactive

Churchill Downs CHDN · Rush Street Interactive RSI · Casinos & Gaming

Churchill Downs reported revenue of $2.9 billion in fiscal 2025, 2.6 times Rush Street Interactive's $1.1 billion in fiscal 2025. Churchill Downs' revenue grew 7.0% in its latest year, and Rush Street Interactive's grew 22.8%. Churchill Downs had an operating margin of 23.4%, against 7.7% at Rush Street Interactive. Free cash flow was $700 million at Churchill Downs and $164 million at Rush Street Interactive.

Side by side

Churchill DownsRush Street Interactive
Latest fiscal yearFY2025, Dec 31, 2025FY2025, Dec 31, 2025
Revenue$2.9B$1.1B
Revenue growth7.0%22.8%
Revenue growth a year, last 5 years22.7%32.4%
Gross margin—34.6%
Operating margin23.4%7.7%
Net margin13.1%2.9%
Free cash flow$700M$164M
Free cash flow margin23.9%14.5%
Return on capital8.4%—
Net debt to EBITDA5.4x—
Dividends and buybacks$459M$8M
Change in diluted share count−3.8%167.1%
Last close$84.04$16.30
P/E at the last close14.3×26.3×
Insider trades, last 12 months—bought $29,025, sold $360.3 million
Piotroski F-score6 of 8—
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.

Ten years

Revenue
US$ billions, fiscal years
Churchill DownsRush Street Interactive
Operating margin
Percent of revenue
Churchill DownsRush Street Interactive
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
Churchill DownsRush Street Interactive

Start a new comparison

Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Churchill Downs and Rush Street Interactive pages.