CoreCivic vs KBR
KBR reported revenue of $7.8 billion in fiscal 2025, 3.5 times CoreCivic's $2.2 billion in fiscal 2025. CoreCivic's revenue grew 12.7% in its latest year, and KBR's grew 1.0%. Free cash flow was $53 million at CoreCivic and $515 million at KBR. Their fiscal years end in different months (December 31 and January 2), so the periods don't line up exactly.
Side by side
| CoreCivic | KBR | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Jan 2, 2026 |
| Revenue | $2.2B | $7.8B |
| Revenue growth | 12.7% | 1.0% |
| Revenue growth a year, last 5 years | 3.0% | 6.2% |
| Gross margin | — | 14.8% |
| Operating margin | — | 10.0% |
| Net margin | 5.3% | 5.3% |
| Free cash flow | $53M | $515M |
| Free cash flow margin | 2.4% | 6.6% |
| Return on capital | 6.6% | 15.8% |
| Net debt to EBITDA | 3.2x | 2.2x |
| Dividends and buybacks | $229M | $413M |
| Change in diluted share count | −3.5% | −3.7% |
| Last close | $29.87 | $40.02 |
| P/E at the last close | 24.1× | 12.0× |
| Insider trades, last 12 months | sold $17.6 million | bought $945,160, sold $0 |
| Piotroski F-score | 7 of 8 | 7 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
CoreCivicKBR
Operating margin
Percent of revenue
CoreCivicKBR
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
CoreCivicKBR