Funko vs Johnson Outdoors
Funko reported revenue of $908 million in fiscal 2025, 1.5 times Johnson Outdoors' $592 million in fiscal 2025. Funko's revenue fell 13.5% in its latest year, and Johnson Outdoors' fell 0.1%. Funko had an operating margin of -5.0%, against -2.7% at Johnson Outdoors. Free cash flow was −$38 million at Funko and $40 million at Johnson Outdoors. Their fiscal years end in different months (December 31 and October 3), so the periods don't line up exactly.
Side by side
| Funko | Johnson Outdoors | |
|---|---|---|
| Latest fiscal year | FY2025, Dec 31, 2025 | FY2025, Oct 3, 2025 |
| Revenue | $908M | $592M |
| Revenue growth | −13.5% | −0.1% |
| Revenue growth a year, last 5 years | 6.8% | −0.1% |
| Gross margin | — | 35.1% |
| Operating margin | −5.0% | −2.7% |
| Net margin | −7.4% | −5.8% |
| Free cash flow | −$38M | $40M |
| Free cash flow margin | −4.2% | 6.8% |
| Return on capital | −12.7% | −4.7% |
| Net debt to EBITDA | 4.3x | −39.8x |
| Dividends and buybacks | $0M | $14M |
| Change in diluted share count | 4.5% | 0.4% |
| Last close | $6.72 | $47.28 |
| P/E at the last close | 96.0× | — |
| Insider trades, last 12 months | — | — |
| Piotroski F-score | 3 of 8 | 4 of 9 |
Amounts in each company's own currency, US$ unless marked (a foreign company may report in another), each company's latest fiscal year from its 10-K, or 20-F or 40-F for a foreign company. Growth rates compare with the year before; the five-year rate is the average a year. Free cash flow is cash from operations minus capital spending; return on capital is after-tax operating income over the money invested in the business; P/E is the last close over the latest earnings per share. Banks are measured differently (return on equity, efficiency ratio), so some rows apply to one company only.
Ten years
Revenue
US$ billions, fiscal years
FunkoJohnson Outdoors
Operating margin
Percent of revenue
FunkoJohnson Outdoors
Free cash flow
US$ billions. Cash from operations minus capital expenditure.
FunkoJohnson Outdoors
Source: the companies' Form 10-K filings, from SEC EDGAR, and the last close. For information only, not investment advice: the figures describe results, not which company is the better investment. The Filing Desk is not affiliated with either company. Full figures on the Funko and Johnson Outdoors pages.